Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'21
Dec'20
Net Sales
237.75
127.04
104.62
107.20
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
237.75
127.04
104.62
107.20
Raw Material Cost
58.54
46.51
44.25
31.75
Purchase of Finished goods
39.41
14.48
0.00
0.00
(Increase) / Decrease In Stocks
-4.48
-14.66
2.32
1.19
Employee Cost
23.01
20.62
8.44
7.52
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
42.08
31.78
29.93
34.59
Total Expenditure (Excl Depreciation)
158.56
98.72
84.93
75.05
Operating Profit (PBDIT) excl Other Income
79.19
28.32
19.69
32.15
Other Income
21.61
15.03
0.00
0.00
Operating Profit (PBDIT)
100.80
43.35
19.69
32.15
Interest
1.93
1.28
0.10
0.35
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
98.87
42.07
19.59
31.80
Depreciation
3.85
3.22
1.84
1.96
Profit Before Tax
95.01
38.87
17.76
29.84
Tax
23.04
9.48
4.66
7.33
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
71.97
29.37
13.09
22.50
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
71.97
29.37
13.09
22.50
Share in Profit of Associates
0.00
0.00
-0.38
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
71.97
29.37
12.71
22.50
Equity Capital
26.85
26.85
13.34
13.34
Face Value
1.0
1.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
Diluted Earnings per share
1.22
0.41
1.77
7.13
Operating Profit Margin (Excl OI)
33.31%
22.29%
18.82%
29.99%
Gross Profit Margin
41.59%
33.12%
18.72%
29.66%
PAT Margin
30.27%
23.12%
12.51%
20.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 87.15% vs 21.43% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 145.05% vs 131.08% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 179.63% vs 43.83% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 50.78% vs 1,180.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Cupid With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
237.75
0
237.75
Other Operating Income
0.00
0.00
0.00
Total Operating income
237.75
0
237.75
Raw Material Cost
58.54
0
58.54
Purchase of Finished goods
39.41
0
39.41
(Increase) / Decrease In Stocks
-4.48
0
-4.48
Employee Cost
23.01
0
23.01
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
42.08
0.00
42.08
Total Expenditure (Excl Depreciation)
158.56
0
158.56
Operating Profit (PBDIT) excl Other Income
79.19
0.00
79.19
Other Income
21.61
0
21.61
Operating Profit (PBDIT)
100.80
0
100.80
Interest
1.93
0
1.93
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
98.87
0
98.87
Depreciation
3.85
0
3.85
Profit Before Tax
95.01
0
95.01
Tax
23.04
0
23.04
Provisions and contingencies
0.00
0
0.00
Profit After Tax
71.97
0
71.97
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
71.97
0
71.97
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
71.97
0
71.97
Equity Capital
26.85
0
26.85
Face Value
1.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
41.59%
0.00%
0.00
41.59%
PAT Margin
30.27%
0.00%
0.00
30.27%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 237.75 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 87.15% vs 21.43% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 71.97 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 145.05% vs 131.08% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 79.19 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 179.63% vs 43.83% in Dec 2024
Nine Monthly - Interest
Interest 1.93 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 50.78% vs 1,180.00% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.31%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






