Cupid

75
Buy
INR
280.70
5.65 (2.05%)
BSENSE

Sep 02, 03:30 PM

BSE+NSE Vol: 1.16 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
No of Months
12
12
Operating Income
183.00
171.00
Less :Inter divisional transfers
0.00
0.00
Less: Excise
0.00
0.00
Net Sales
183.00
171.00
Expenditure (Ex Depriciation)
Stock Adjustments
-21.00
3.00
Raw Materials Consumed
88.00
55.00
Power & Fuel Cost
7.00
6.00
Employee Cost
29.00
16.00
Operating Expenses
19.00
19.00
General and Administration Expenses
-1.00
-1.00
Selling and Distribution Expenses
1.00
5.00
Cost of Software developments
0.00
0.00
Miscellaneous Expenses
8.00
6.00
Expenses Capitalised
0.00
0.00
Total Expenditure
141.00
120.00
Operating Profit (PBDIT) excl Other Income
41.00
50.00
Other Income
19.00
6.00
Operating Profit (PBDIT)
61.00
57.00
Interest
2.00
1.00
Profit before Depriciation and Tax
59.00
55.00
Depreciation
4.00
2.00
Profit Before Taxation & Exceptional Items
54.00
52.00
Exceptional Income / Expenses
0.00
0.00
Profit Before Tax
54.00
52.00
Provision for Tax
13.00
12.00
Profit After Tax
40.00
39.00
Extraordinary Items
0.00
0.00
Adj to Profit After Tax
0.00
0.00
Profit Balance B/F
188.00
152.00
Profit Available for appropriations
229.00
192.00
Appropriations
229.00
192.00
Equity Dividend (%)
0.00%
0.00%
Earnings Per Share
1.52
1.49
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 94.91% vs 6.88% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 179.48% vs -17.65% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 36.81% vs 13.35% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 164.51% vs 2.70% in Mar 2025

Compare Profit and Loss Results of Cupid
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
183.00
2,024.00
-1,841.00
-90.96%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
62.00
-62.00
-100.00%
Net Sales
183.00
1,962.00
-1,779.00
-90.67%
Expenditure (Ex Depriciation)
Stock Adjustments
-21.00
-12.00
-9.00
-75.00%
Raw Materials Consumed
88.00
773.00
-685.00
-88.62%
Power & Fuel Cost
7.00
14.00
-7.00
-50.00%
Employee Cost
29.00
143.00
-114.00
-79.72%
Operating Expenses
19.00
140.00
-121.00
-86.43%
General and Administration Expenses
-1.00
56.00
-57.00
-101.79%
Selling and Distribution Expenses
1.00
350.00
-349.00
-99.71%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
8.00
58.00
-50.00
-86.21%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
141.00
1,525.00
-1,384.00
-90.75%
Operating Profit (PBDIT) excl Other Income
41.00
436.00
-395.00
-90.60%
Other Income
19.00
95.00
-76.00
-80.00%
Operating Profit (PBDIT)
61.00
532.00
-471.00
-88.53%
Interest
2.00
1.00
1.00
100.00%
Profit before Depriciation and Tax
59.00
531.00
-472.00
-88.89%
Depreciation
4.00
30.00
-26.00
-86.67%
Profit Before Taxation & Exceptional Items
54.00
500.00
-446.00
-89.20%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
54.00
500.00
-446.00
-89.20%
Provision for Tax
13.00
64.00
-51.00
-79.69%
Profit After Tax
40.00
435.00
-395.00
-90.80%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
-1.00
1.00
100.00%
Profit Balance B/F
188.00
21.00
167.00
795.24%
Profit Available for appropriations
229.00
454.00
-225.00
-49.56%
Appropriations
229.00
454.00
-225.00
-49.56%
Equity Dividend (%)
0%
2000%
-2,000.00
Earnings Per Share
1.52
31.92
-30.40
-95.24%
Profit And Loss - Net Sales
Net Sales 357.71 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 94.91% vs 6.88% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 116.73 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 179.48% vs -17.65% in Mar 2025

Profit And Loss - Interest
Interest 2.81 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 36.81% vs 13.35% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 108.26 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 164.51% vs 2.70% in Mar 2025