Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,809.19
3,578.09
3,405.73
3,192.03
2,880.53
2,654.88
2,694.63
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,809.19
3,578.09
3,405.73
3,192.03
2,880.53
2,654.88
2,694.63
Raw Material Cost
724.13
768.84
824.74
900.30
708.55
743.29
779.68
Purchase of Finished goods
448.32
407.23
339.69
223.47
240.09
141.28
156.16
(Increase) / Decrease In Stocks
21.78
-15.53
36.93
-45.89
-19.40
-8.47
-12.83
Employee Cost
447.02
395.64
367.76
317.77
309.17
299.51
279.72
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
694.02
652.20
560.70
522.90
458.13
471.14
470.18
Other Expenses
448.81
420.18
413.15
321.11
300.94
317.59
294.50
Total Expenditure (Excl Depreciation)
2,784.08
2,628.56
2,542.97
2,239.66
1,997.48
1,964.34
1,967.41
Operating Profit (PBDIT) excl Other Income
1,025.11
949.53
862.76
952.37
883.05
690.54
727.22
Other Income
68.11
46.80
68.93
95.25
70.27
57.07
34.90
Operating Profit (PBDIT)
1,093.22
996.33
931.69
1,047.62
953.32
747.61
762.12
Interest
9.34
9.98
7.39
5.07
13.27
21.01
21.40
Exceptional Items
0.00
-5.90
0.00
-5.18
0.00
-10.68
-9.80
Gross Profit (PBDT)
1,083.88
980.45
924.30
1,037.37
940.05
715.92
730.92
Depreciation
178.21
185.90
247.25
334.78
366.95
336.33
325.32
Profit Before Tax
905.67
794.55
677.05
702.59
573.10
379.59
405.60
Tax
91.12
66.69
42.14
-148.66
114.21
71.27
100.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
814.55
727.86
634.91
851.25
458.89
308.32
304.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
814.55
727.86
634.91
851.25
458.89
308.32
304.72
Share in Profit of Associates
-11.81
-3.72
-7.50
-14.58
-4.18
-6.02
-2.19
Minority Interest
3.72
-0.61
12.16
2.32
-0.01
0.61
0.70
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
806.46
723.53
639.57
838.99
454.70
302.91
303.23
Equity Capital
43.65
43.65
44.12
44.12
44.45
45.32
45.39
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,651.14
2,402.94
2,258.68
2,032.47
1,718.20
1,778.43
2,030.67
Earnings per share (EPS)
18.48
16.58
14.5
19.02
10.23
6.68
6.68
Diluted Earnings per share
18.48
16.55
14.5
18.88
10.23
6.67
6.68
Operating Profit Margin (Excl OI)
26.91%
26.54%
25.33%
29.84%
30.66%
26.01%
26.99%
Gross Profit Margin
28.45%
27.4%
27.14%
32.5%
32.63%
26.97%
27.13%
PAT Margin
21.07%
20.24%
18.42%
26.21%
15.79%
11.39%
11.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 6.46% vs 5.06% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 11.46% vs 13.13% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 7.96% vs 10.06% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -6.41% vs 35.05% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Emami With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
3,809.19
8,699.76
-4,890.57
-56.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,809.19
8,699.76
-4,890.57
-56.21%
Raw Material Cost
724.13
5,850.19
-5,126.06
-87.62%
Purchase of Finished goods
448.32
5.16
443.16
8,588.37%
(Increase) / Decrease In Stocks
21.78
176.21
-154.43
-87.64%
Employee Cost
447.02
247.32
199.70
80.75%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
694.02
0.00
694.02
Other Expenses
448.81
1,410.77
-961.96
-68.19%
Total Expenditure (Excl Depreciation)
2,784.08
7,689.65
-4,905.57
-63.79%
Operating Profit (PBDIT) excl Other Income
1,025.11
1,010.11
15.00
1.48%
Other Income
68.11
19.56
48.55
248.21%
Operating Profit (PBDIT)
1,093.22
1,029.67
63.55
6.17%
Interest
9.34
181.89
-172.55
-94.87%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,083.88
847.78
236.10
27.85%
Depreciation
178.21
470.48
-292.27
-62.12%
Profit Before Tax
905.67
377.30
528.37
140.04%
Tax
91.12
98.49
-7.37
-7.48%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
814.55
278.81
535.74
192.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
814.55
278.81
535.74
192.15%
Share in Profit of Associates
-11.81
0.00
-11.81
Minority Interest
3.72
0.00
3.72
Other related items
0.00
0.00
0.00
Consolidated Net Profit
806.46
278.81
527.65
189.25%
Equity Capital
43.65
22.28
21.37
95.92%
Face Value
1.00
1.00
0.00
Reserves
2,651.14
1,695.28
955.86
56.38%
Earnings per share (EPS)
18.48
12.51
5.97
47.72%
Diluted Earnings per share
18.48
12.51
5.97
47.72%
Operating Profit Margin (Excl OI)
26.91%
11.61%
0.00
15.30%
Gross Profit Margin
28.45%
9.74%
0.00
18.71%
PAT Margin
21.07%
3.20%
0.00
17.87%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,809.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.46% vs 5.06% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 806.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.46% vs 13.13% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,025.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.96% vs 10.06% in Mar 2024
Annual - Interest
Interest 9.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.41% vs 35.05% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.91%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
