Emami

30
Sell
  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: INE548C01032
  • NSEID: EMAMILTD
  • BSEID: 531162
INR
525.50
9.5 (1.84%)
BSENSE

Dec 05

BSE+NSE Vol: 13.55 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationCash Flow
Emami Cash flow Statement
Figures in Cr
Consolidated Cash Flow Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Profit Before Tax
893.00
790.00
669.00
688.00
568.00
373.00
Adjustment
140.00
168.00
207.00
267.00
330.00
313.00
Changes In working Capital
46.00
-33.00
-11.00
-169.00
108.00
-80.00
Cash Flow after changes in Working Capital
1,080.00
925.00
865.00
786.00
1,008.00
606.00
Cash Flow from Operating Activities
895.00
779.00
748.00
643.00
921.00
530.00
Cash Flow from Investing Activities
-344.00
-209.00
-122.00
-233.00
-224.00
-231.00
Cash Flow from Financing Activities
-499.00
-562.00
-607.00
-402.00
-688.00
-405.00
Net Cash Inflow / Outflow
51.00
6.00
19.00
7.00
8.00
-105.00
Opening Cash & Cash Equivalents
52.00
46.00
27.00
19.00
10.00
116.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
104.00
52.00
46.00
27.00
19.00
10.00
Figures in INR Cr
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Emami
Markets Mojo
Figures in Cr
consolidated Cash Flow Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Profit Before Tax
893.86
377.3
516.00
136.91%
Adjustment
140.68
641.84
-501.00
-78.08%
Changes In working Capital
46.12
542.91
-496.00
-91.51%
Cash Flow after changes in Working Capital
1080.66
1562.05
-482.00
-30.82%
Cash Flow from Operating Activities
895.86
1450.2
-555.00
-38.23%
Cash Flow from Investing Activities
-344.59
-879.05
535.00
60.80%
Cash Flow from Financing Activities
-499.61
-564.15
65.00
11.44%
Net Cash Inflow / Outflow
51.67
7
44.00
638.14%
Opening Cash & Cash Equivalents
52.95
50.73
2.00
4.38%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
104.63
57.73
47.00
81.24%
Cash Flow - Snapshot (Consolidated) - Mar'25
stock-summary

YoY Growth in year ended Mar 2025 is 15.00% vs 4.02% in Mar 2024

Mar'25
Mar'24
Change(%)
Cash Flow from Operating Activities
895.86
779.01
15.00%