Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
93.16
82.31
61.46
96.15
196.52
173.16
895.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
93.16
82.31
61.46
96.15
196.52
173.16
895.55
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
22.56
2.86
0.82
27.17
1.57
0.73
5.53
(Increase) / Decrease In Stocks
-267.36
-75.34
-30.39
-76.07
7.15
-1.07
700.86
Employee Cost
24.09
17.09
16.78
18.12
14.83
11.62
18.38
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
345.56
151.05
167.04
145.28
121.28
83.96
139.07
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
-41.98
0.00
Other Expenses
115.14
72.07
16.69
11.84
10.50
12.55
16.34
Total Expenditure (Excl Depreciation)
239.99
167.73
170.94
126.34
155.33
65.81
880.18
Operating Profit (PBDIT) excl Other Income
-146.83
-85.42
-109.48
-30.19
41.19
107.35
15.37
Other Income
27.68
52.85
37.86
35.14
45.17
144.75
186.99
Operating Profit (PBDIT)
-119.15
-32.57
-71.62
4.95
86.36
252.10
202.36
Interest
97.00
113.06
95.27
58.45
67.94
252.66
371.10
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-216.15
-145.63
-166.89
-53.50
18.42
-0.56
-168.74
Depreciation
1.59
1.36
1.23
1.21
1.08
1.60
2.26
Profit Before Tax
-217.74
-147.00
-168.12
-54.71
17.34
-2.16
-171.00
Tax
-28.18
-20.75
-45.02
-13.59
2.34
5.56
-56.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-189.56
-126.25
-123.10
-41.12
15.00
-7.72
-114.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-189.56
-126.25
-123.10
-41.12
15.00
-7.72
-114.45
Share in Profit of Associates
0.09
0.01
0.17
2.49
0.04
0.05
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-189.47
-126.24
-122.93
-38.63
15.04
-7.67
-114.45
Equity Capital
8.77
7.57
7.57
7.57
7.57
5.59
5.59
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
-256.81
-169.28
-43.25
79.61
119.89
34.32
25.26
Earnings per share (EPS)
-43.21
-33.35
-32.48
-10.21
3.97
-2.74
-40.95
Diluted Earnings per share
-43.47
-33.36
-32.48
-10.21
3.97
-2.74
-40.96
Operating Profit Margin (Excl OI)
-157.61%
-103.78%
-178.13%
-31.4%
20.96%
61.99%
1.72%
Gross Profit Margin
-232.02%
-176.93%
-271.54%
-55.64%
9.37%
-0.32%
-18.84%
PAT Margin
-203.48%
-153.38%
-200.29%
-42.77%
7.63%
-4.46%
-12.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 13.18% vs 33.92% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is -50.09% vs -2.69% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is -71.89% vs 21.98% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -14.20% vs 18.67% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of Emami Realty Ltd With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
93.16
142.99
-49.83
-34.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
93.16
142.99
-49.83
-34.85%
Raw Material Cost
0.00
80.16
-80.16
-100.00%
Purchase of Finished goods
22.56
0.00
22.56
(Increase) / Decrease In Stocks
-267.36
0.00
-267.36
Employee Cost
24.09
2.65
21.44
809.06%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
345.56
0.00
345.56
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
115.14
7.26
107.88
1,485.95%
Total Expenditure (Excl Depreciation)
239.99
90.07
149.92
166.45%
Operating Profit (PBDIT) excl Other Income
-146.83
52.92
-199.75
-377.46%
Other Income
27.68
0.63
27.05
4,293.65%
Operating Profit (PBDIT)
-119.15
53.55
-172.70
-322.50%
Interest
97.00
0.68
96.32
14,164.71%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
-216.15
52.87
-269.02
-508.83%
Depreciation
1.59
1.68
-0.09
-5.36%
Profit Before Tax
-217.74
51.19
-268.93
-525.36%
Tax
-28.18
13.29
-41.47
-312.04%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-189.56
37.90
-227.46
-600.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-189.56
37.90
-227.46
-600.16%
Share in Profit of Associates
0.09
0.00
0.09
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-189.47
37.90
-227.37
-599.92%
Equity Capital
8.77
17.34
-8.57
-49.42%
Face Value
2.00
1.00
0.00
Reserves
-256.81
93.07
-349.88
-375.93%
Earnings per share (EPS)
-43.21
2.19
-45.40
-2,073.06%
Diluted Earnings per share
-43.47
2.15
-45.62
-2,121.86%
Operating Profit Margin (Excl OI)
-157.61%
37.01%
0.00
-194.62%
Gross Profit Margin
-232.02%
36.97%
0.00
-268.99%
PAT Margin
-203.48%
26.51%
0.00
-229.99%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 93.16 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 13.18% vs 33.92% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit -189.47 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -50.09% vs -2.69% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -146.83 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -71.89% vs 21.98% in Mar 2025
Annual - Interest
Interest 97.00 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -14.20% vs 18.67% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -157.61%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025






