down arrow

Emami Realty Ltd

  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: INE778K01012
  • NSEID: EMAMIREAL
  • BSEID: 533218
INR
80.30
-0.57 (-0.7%)
BSENSE

Dec 05

BSE+NSE Vol: 6.14 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
15.16
15.16
15.16
17.10
7.57
7.57
Share Warrants & Outstandings
Total Reserve
-176.88
-50.84
72.02
110.36
104.93
87.59
Shareholder's Funds
-161.72
-35.68
87.18
127.46
112.50
95.16
Minority Interest
0.00
0.00
0.00
0.00
0.03
0.08
Long-Term Borrowings
943.56
865.61
866.79
218.22
225.60
792.71
Secured Loans
217.08
121.10
60.34
32.33
175.54
657.15
Unsecured Loans
726.48
744.51
806.45
185.89
50.06
135.56
Deferred Tax Assets / Liabilities
-99.35
-78.67
-33.55
-19.97
-21.54
-28.28
Other Long Term Liabilities
37.7
38.42
37.1
38.1
38.25
37.1
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.46
1.90
1.78
1.42
1.17
1.19
Total Non-Current Liabilities
884.37
827.26
872.12
237.77
243.48
802.73
Current Liabilities
Trade Payables
3.25
5.22
2.52
4.51
16.71
19.85
Other Current Liabilities
390.12
348.25
257.49
153.75
112.56
602.81
Short Term Borrowings
960.48
1,048.86
719.98
1,308.22
1,445.81
1,390.23
Short Term Provisions
0.20
0.98
0.93
15.40
15.32
34.76
Total Current Liabilities
1,354.05
1,403.31
980.92
1,481.88
1,590.40
2,047.65
Total Liabilities
2,076.70
2,194.89
1,940.22
1,847.11
1,946.41
2,945.57
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
32.73
31.79
31.87
31.12
25.14
24.43
Less: Accumulated Depreciation
5.03
3.97
5.29
4.31
3.63
3.73
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
27.70
27.82
26.58
26.81
21.51
20.70
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
115.99
44.94
119.62
114.27
49.46
298.95
Long Term Loans & Advances
2.34
2.32
8.73
6.83
6.78
6.70
Other Non Current Assets
4.41
1.15
1.39
1.60
20.84
22.23
Total Non-Current Assets
150.44
76.23
156.32
149.51
79.45
329.44
Current Assets Loans & Advances
Current Investments
24.12
85.86
8.26
12.47
71.16
4.00
Inventories
1,012.80
937.46
907.81
831.74
838.89
842.54
Sundry Debtors
10.01
11.80
12.62
13.78
38.41
71.25
Cash and Bank
6.73
23.86
17.82
11.32
15.00
16.97
Other Current Assets
84.27
90.89
86.01
111.50
16.64
24.10
Short Term Loans and Advances
788.33
968.79
751.38
716.79
886.86
1,657.26
Total Current Assets
1,926.26
2,118.66
1,783.90
1,697.60
1,866.96
2,616.13
Net Current Assets (Including Current Investments)
572.21
715.35
802.98
215.72
276.56
568.48
Total Current Assets Excluding Current Investments
1,902.14
2,032.80
1,775.64
1,685.13
1,795.80
2,612.14
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,076.70
2,194.89
1,940.22
1,847.11
1,946.41
2,945.57
Contingent Liabilities
0.09
0.08
124.33
51.24
412.04
1,030.07
Total Debt
1,904.04
1,914.47
1,586.77
1,526.44
1,671.41
2,230.22
Book Value per share (adjusted)
-44.73
-11.43
21.03
31.16
38.95
32.76
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -0.54% vs 20.65% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -1.87% vs 3.56% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -0.43% vs 4.67% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 158.10% vs -62.43% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -9.08% vs 18.77% in Mar 2024

Compare Balance Sheet Results of Emami Realty Ltd
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
15.16
27.42
-12.26
-44.71%
Share Warrants & Outstandings
Total Reserve
-176.88
118.33
-295.21
-249.48%
Shareholder's Funds
-161.72
145.75
-307.47
-210.96%
Minority Interest
0.00
79.53
-79.53
-100.00%
Long-Term Borrowings
943.56
4.19
939.37
22,419.33%
Secured Loans
217.08
4.19
212.89
5,080.91%
Unsecured Loans
726.48
0.00
726.48
0.00%
Deferred Tax Assets / Liabilities
-99.35
-5.69
-93.66
-1,646.05%
Other Long Term Liabilities
37.70
1.46
36.24
2,482.19%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.46
0.40
2.06
515.00%
Total Non-Current Liabilities
884.37
0.35
884.02
252,577.14%
Current Liabilities
Trade Payables
3.25
9.58
-6.33
-66.08%
Other Current Liabilities
390.12
12.66
377.46
2,981.52%
Short Term Borrowings
960.48
73.83
886.65
1,200.93%
Short Term Provisions
0.20
3.05
-2.85
-93.44%
Total Current Liabilities
1,354.05
99.13
1,254.92
1,265.93%
Total Liabilities
2,076.70
324.76
1,751.94
539.46%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
32.73
20.34
12.39
60.91%
Less: Accumulated Depreciation
5.03
5.49
-0.46
-8.38%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
27.70
14.86
12.84
86.41%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
1.05
-1.05
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
115.99
11.20
104.79
935.62%
Long Term Loans & Advances
2.34
1.39
0.95
68.35%
Other Non Current Assets
4.41
0.00
4.41
0.00%
Total Non-Current Assets
150.44
28.58
121.86
426.38%
Current Assets Loans & Advances
Current Investments
24.12
0.02
24.10
120,500.00%
Inventories
1,012.80
145.42
867.38
596.47%
Sundry Debtors
10.01
104.80
-94.79
-90.45%
Cash and Bank
6.73
3.79
2.94
77.57%
Other Current Assets
84.27
3.65
80.62
2,208.77%
Short Term Loans and Advances
788.33
38.51
749.82
1,947.08%
Total Current Assets
1,926.26
296.19
1,630.07
550.35%
Net Current Assets (Including Current Investments)
572.21
197.06
375.15
190.37%
Total Current Assets Excluding Current Investments
1,902.14
296.17
1,605.97
542.25%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,076.70
324.76
1,751.94
539.46%
Contingent Liabilities
0.09
13.15
-13.06
-99.32%
Total Debt
1,904.04
78.02
1,826.02
2,340.45%
Book Value per share (adjusted)
-44.73
5.21
-49.94
-958.54%
Annual - Borrowings
Borrowings 1,904.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.54% vs 20.65% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 37.70 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.87% vs 3.56% in Mar 2024

Annual - Fixed Assets
Fixed Assets 27.70 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.43% vs 4.67% in Mar 2024

Annual - Investments
Investments 115.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 158.10% vs -62.43% in Mar 2024

Annual - Current Assets
Current Assets 1,926.26 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -9.08% vs 18.77% in Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."