Emami Realty Ltd

  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: INE778K01012
  • NSEID: EMAMIREAL
  • BSEID: 533218
INR
80.30
-0.57 (-0.7%)
BSENSE

Dec 05

BSE+NSE Vol: 11.28 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
15.18
11.43
19.79
56.88
117.05
37.98
597.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15.18
11.43
19.79
56.88
117.05
37.98
597.42
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
22.28
0.21
0.59
0.27
0.55
0.27
0.68
(Increase) / Decrease In Stocks
-102.00
-66.46
-37.13
-37.27
20.58
-21.94
403.62
Employee Cost
9.66
8.40
8.15
8.41
6.74
5.53
9.78
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
91.19
72.27
128.82
146.42
11.92
5.63
92.75
Selling and Distribution Expenses
0.00
0.00
-64.41
-73.21
0.00
0.00
0.00
Other Expenses
58.87
4.16
4.24
5.36
4.25
2.32
1.75
Total Expenditure (Excl Depreciation)
80.00
18.58
40.26
49.98
44.04
-8.19
508.58
Operating Profit (PBDIT) excl Other Income
-64.82
-7.15
-20.47
6.90
73.01
46.17
88.84
Other Income
16.53
26.63
10.60
10.44
22.35
160.15
96.45
Operating Profit (PBDIT)
-48.29
19.48
-9.87
17.34
95.36
206.32
185.29
Interest
48.31
54.80
37.45
33.09
82.44
174.15
173.25
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-96.60
-35.32
-47.32
-15.75
12.92
32.17
12.04
Depreciation
0.67
0.68
0.58
0.54
0.52
0.76
1.14
Profit Before Tax
-97.27
-36.00
-47.90
-16.29
12.40
31.41
10.90
Tax
-10.88
-8.90
-12.21
-3.67
3.01
5.99
5.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-86.39
-27.10
-35.69
-12.62
9.39
25.42
5.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-86.39
-27.10
-35.69
-12.62
9.39
25.42
5.28
Share in Profit of Associates
0.05
0.01
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-86.35
-27.09
-35.69
-12.62
9.39
25.42
5.29
Equity Capital
8.77
7.57
7.57
7.57
7.57
5.59
5.59
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
-19.69
-7.16
-9.43
-3.33
2.48
9.09
1.89
Diluted Earnings per share
-19.92
-7.16
-9.43
-3.33
2.48
9.1
1.89
Operating Profit Margin (Excl OI)
-427.01%
-62.55%
-103.44%
12.13%
62.38%
121.56%
14.87%
Gross Profit Margin
-636.36%
-309.01%
-239.11%
-27.69%
11.04%
84.7%
2.02%
PAT Margin
-569.1%
-237.1%
-180.34%
-22.19%
8.02%
66.93%
0.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 32.81% vs -42.24% in Sep 2024

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is -218.75% vs 24.10% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is -806.57% vs 65.07% in Sep 2024

stock-summary

Interest

Growth in half year ended Sep 2025 is -11.84% vs 46.33% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has fallen from Sep 2024

Compare Half Yearly Results Of Emami Realty Ltd With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
15.18
5.98
9.20
153.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
15.18
5.98
9.20
153.85%
Raw Material Cost
0.00
1.09
-1.09
-100.00%
Purchase of Finished goods
22.28
0.23
22.05
9,586.96%
(Increase) / Decrease In Stocks
-102.00
0.18
-102.18
-56,766.67%
Employee Cost
9.66
1.74
7.92
455.17%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
91.19
0.00
91.19
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
58.87
8.33
50.54
606.72%
Total Expenditure (Excl Depreciation)
80.00
11.57
68.43
591.44%
Operating Profit (PBDIT) excl Other Income
-64.82
-5.59
-59.23
-1,059.57%
Other Income
16.53
0.88
15.65
1,778.41%
Operating Profit (PBDIT)
-48.29
-4.71
-43.58
-925.27%
Interest
48.31
1.75
46.56
2,660.57%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
-96.60
-6.46
-90.14
-1,395.36%
Depreciation
0.67
1.04
-0.37
-35.58%
Profit Before Tax
-97.27
-5.74
-91.53
-1,594.60%
Tax
-10.88
2.36
-13.24
-561.02%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-86.39
-8.10
-78.29
-966.54%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-86.39
-8.10
-78.29
-966.54%
Share in Profit of Associates
0.05
0.00
0.05
Minority Interest
0.00
0.18
-0.18
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-86.35
-7.92
-78.43
-990.28%
Equity Capital
8.77
27.42
-18.65
-68.02%
Face Value
2.00
1.00
0.00
Reserves
0.00
110.49
-110.49
-100.00%
Earnings per share (EPS)
-19.69
-0.29
-19.40
-6,689.66%
Diluted Earnings per share
-19.92
0.29
-20.21
-6,968.97%
Operating Profit Margin (Excl OI)
-427.01%
-93.48%
0.00
-333.53%
Gross Profit Margin
-636.36%
-108.03%
0.00
-528.33%
PAT Margin
-569.10%
-135.45%
0.00
-433.65%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 15.18 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 32.81% vs -42.24% in Sep 2024

Half Yearly - Consolidate Net Profit
Consolidate Net Profit -86.35 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -218.75% vs 24.10% in Sep 2024

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -64.82 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -806.57% vs 65.07% in Sep 2024

Half Yearly - Interest
Interest 48.31 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is -11.84% vs 46.33% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -427.01%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has fallen from Sep 2024