Emami Realty Ltd

  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: INE778K01012
  • NSEID: EMAMIREAL
  • BSEID: 533218
INR
80.30
-0.57 (-0.7%)
BSENSE

Dec 05

BSE+NSE Vol: 6.14 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
9.17
6.01
13.66
57.22
6.00
5.43
17.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9.17
6.01
13.66
57.22
6.00
5.43
17.45
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
22.19
0.08
0.04
2.61
0.10
0.11
0.08
(Increase) / Decrease In Stocks
-69.32
-32.68
-37.94
29.06
-37.62
-28.84
11.61
Employee Cost
5.08
4.58
4.20
4.49
4.20
4.20
4.77
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
53.37
37.82
50.46
28.33
40.04
32.23
69.58
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
21.96
36.92
66.43
1.47
2.76
1.40
7.61
Total Expenditure (Excl Depreciation)
33.28
46.72
83.19
65.96
9.48
9.10
93.65
Operating Profit (PBDIT) excl Other Income
-24.11
-40.71
-69.53
-8.74
-3.48
-3.67
-76.20
Other Income
8.22
8.31
13.48
12.74
13.66
12.97
12.52
Operating Profit (PBDIT)
-15.89
-32.40
-56.05
4.00
10.18
9.30
-63.68
Interest
25.01
23.31
28.61
29.65
27.34
27.46
29.06
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-40.90
-55.71
-84.66
-25.65
-17.16
-18.16
-92.74
Depreciation
0.33
0.34
0.35
0.33
0.35
0.33
0.33
Profit Before Tax
-41.22
-56.05
-85.02
-25.98
-17.51
-18.49
-93.07
Tax
-5.63
-5.25
-5.34
-6.51
-4.23
-4.67
-22.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-35.59
-50.80
-79.68
-19.47
-13.28
-13.82
-70.55
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-35.59
-50.80
-79.68
-19.47
-13.28
-13.82
-70.55
Share in Profit of Associates
0.05
0.00
0.00
0.00
0.01
0.00
0.17
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-35.54
-50.80
-79.68
-19.47
-13.27
-13.82
-70.38
Equity Capital
8.77
8.77
7.57
7.57
7.57
7.57
7.57
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
-8.1
-11.58
-21.05
-5.14
-3.51
-3.65
-18.59
Diluted Earnings per share
-8.11
-11.86
-21.05
-5.14
-3.51
-3.65
-18.6
Operating Profit Margin (Excl OI)
-262.92%
-677.37%
-509.0%
-15.27%
-58.0%
-67.59%
-436.68%
Gross Profit Margin
-446.02%
-926.96%
-619.77%
-44.83%
-286.0%
-334.44%
-531.46%
PAT Margin
-388.11%
-845.26%
-583.31%
-34.03%
-221.33%
-254.51%
-404.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is 52.58% vs -56.00% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is 30.04% vs 36.24% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 40.78% vs 41.45% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is 7.29% vs -18.52% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of Emami Realty Ltd With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
9.17
3.65
5.52
151.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9.17
3.65
5.52
151.23%
Raw Material Cost
0.00
1.05
-1.05
-100.00%
Purchase of Finished goods
22.19
0.06
22.13
36,883.33%
(Increase) / Decrease In Stocks
-69.32
-0.33
-68.99
-20,906.06%
Employee Cost
5.08
0.74
4.34
586.49%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
53.37
0.00
53.37
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
21.96
4.91
17.05
347.25%
Total Expenditure (Excl Depreciation)
33.28
6.43
26.85
417.57%
Operating Profit (PBDIT) excl Other Income
-24.11
-2.78
-21.33
-767.27%
Other Income
8.22
0.55
7.67
1,394.55%
Operating Profit (PBDIT)
-15.89
-2.23
-13.66
-612.56%
Interest
25.01
0.74
24.27
3,279.73%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
-40.90
-2.97
-37.93
-1,277.10%
Depreciation
0.33
0.54
-0.21
-38.89%
Profit Before Tax
-41.22
-2.77
-38.45
-1,388.09%
Tax
-5.63
3.17
-8.80
-277.60%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-35.59
-5.93
-29.66
-500.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-35.59
-5.93
-29.66
-500.17%
Share in Profit of Associates
0.05
0.00
0.05
Minority Interest
0.00
-0.33
0.33
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-35.54
-5.60
-29.94
-534.64%
Equity Capital
8.77
27.42
-18.65
-68.02%
Face Value
2.00
1.00
0.00
Reserves
0.00
110.49
-110.49
-100.00%
Earnings per share (EPS)
-8.10
-0.20
-7.90
-3,950.00%
Diluted Earnings per share
-8.11
-0.20
-7.91
-3,955.00%
Operating Profit Margin (Excl OI)
-262.92%
-76.16%
0.00
-186.76%
Gross Profit Margin
-446.02%
-81.37%
0.00
-364.65%
PAT Margin
-388.11%
-162.47%
0.00
-225.64%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 9.17 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 52.58% vs -56.00% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 52.83% vs -11.24% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit -35.54 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 30.04% vs 36.24% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -167.82% vs 37.79% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -24.11 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 40.78% vs 41.45% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -592.82% vs 69.12% in Sep 2024

Quarterly - Interest
Interest 25.01 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 7.29% vs -18.52% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -8.52% vs 18.71% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -262.92%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024