EMS

  • Market Cap: Small Cap
  • Industry: Other Utilities
  • ISIN: INE0OV601013
  • NSEID: EMSLIMITED
  • BSEID: 543983
INR
413.95
-13.9 (-3.25%)
BSENSE

Dec 05

BSE+NSE Vol: 2.29 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Net Sales
972.49
793.31
538.16
Other Operating Income
0.00
0.00
0.00
Total Operating income
972.49
793.31
538.16
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
45.78
16.10
-50.62
Employee Cost
31.17
26.09
19.39
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
616.56
531.93
404.11
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
21.15
15.35
15.28
Total Expenditure (Excl Depreciation)
714.66
589.47
388.16
Operating Profit (PBDIT) excl Other Income
257.83
203.84
150.00
Other Income
9.21
15.76
5.12
Operating Profit (PBDIT)
267.04
219.60
155.12
Interest
8.43
6.28
3.84
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
258.61
213.32
151.28
Depreciation
9.62
6.53
3.40
Profit Before Tax
248.98
206.79
147.88
Tax
65.20
54.13
39.03
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
183.78
152.66
108.85
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
183.78
152.66
108.85
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.24
-0.28
-1.16
Other related items
0.00
0.00
0.00
Consolidated Net Profit
183.54
152.38
107.69
Equity Capital
55.53
55.53
47.00
Face Value
10.0
10.0
10.0
Reserves
920.15
742.60
0.00
Earnings per share (EPS)
33.05
27.44
22.91
Diluted Earnings per share
33.05
29.38
23.15
Operating Profit Margin (Excl OI)
26.51%
25.69%
27.87%
Gross Profit Margin
26.59%
26.89%
28.11%
PAT Margin
18.9%
19.24%
20.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 22.59% vs 47.41% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 20.45% vs 41.50% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 26.49% vs 35.89% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 34.24% vs 63.54% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of EMS With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
972.49
1,066.06
-93.57
-8.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
972.49
1,066.06
-93.57
-8.78%
Raw Material Cost
0.00
545.78
-545.78
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
45.78
0.00
45.78
Employee Cost
31.17
47.91
-16.74
-34.94%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
616.56
179.31
437.25
243.85%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
21.15
25.30
-4.15
-16.40%
Total Expenditure (Excl Depreciation)
714.66
798.30
-83.64
-10.48%
Operating Profit (PBDIT) excl Other Income
257.83
267.76
-9.93
-3.71%
Other Income
9.21
19.41
-10.20
-52.55%
Operating Profit (PBDIT)
267.04
287.17
-20.13
-7.01%
Interest
8.43
37.18
-28.75
-77.33%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
258.61
249.99
8.62
3.45%
Depreciation
9.62
9.44
0.18
1.91%
Profit Before Tax
248.98
240.55
8.43
3.50%
Tax
65.20
63.39
1.81
2.86%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
183.78
177.16
6.62
3.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
183.78
177.16
6.62
3.74%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.24
-0.86
0.62
72.09%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
183.54
176.30
7.24
4.11%
Equity Capital
55.53
175.53
-120.00
-68.36%
Face Value
10.00
10.00
0.00
Reserves
920.15
818.98
101.17
12.35%
Earnings per share (EPS)
33.05
10.04
23.01
229.18%
Diluted Earnings per share
33.05
11.76
21.29
181.04%
Operating Profit Margin (Excl OI)
26.51%
25.12%
0.00
1.39%
Gross Profit Margin
26.59%
23.45%
0.00
3.14%
PAT Margin
18.90%
16.62%
0.00
2.28%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 972.49 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 22.59% vs 47.41% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 183.54 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.45% vs 41.50% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 257.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 26.49% vs 35.89% in Mar 2024

Annual - Interest
Interest 8.43 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 34.24% vs 63.54% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.51%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024