Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Net Sales
972.49
793.31
538.16
Other Operating Income
0.00
0.00
0.00
Total Operating income
972.49
793.31
538.16
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
45.78
16.10
-50.62
Employee Cost
31.17
26.09
19.39
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
616.56
531.93
404.11
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
21.15
15.35
15.28
Total Expenditure (Excl Depreciation)
714.66
589.47
388.16
Operating Profit (PBDIT) excl Other Income
257.83
203.84
150.00
Other Income
9.21
15.76
5.12
Operating Profit (PBDIT)
267.04
219.60
155.12
Interest
8.43
6.28
3.84
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
258.61
213.32
151.28
Depreciation
9.62
6.53
3.40
Profit Before Tax
248.98
206.79
147.88
Tax
65.20
54.13
39.03
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
183.78
152.66
108.85
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
183.78
152.66
108.85
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.24
-0.28
-1.16
Other related items
0.00
0.00
0.00
Consolidated Net Profit
183.54
152.38
107.69
Equity Capital
55.53
55.53
47.00
Face Value
10.0
10.0
10.0
Reserves
920.15
742.60
0.00
Earnings per share (EPS)
33.05
27.44
22.91
Diluted Earnings per share
33.05
29.38
23.15
Operating Profit Margin (Excl OI)
26.51%
25.69%
27.87%
Gross Profit Margin
26.59%
26.89%
28.11%
PAT Margin
18.9%
19.24%
20.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 22.59% vs 47.41% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 20.45% vs 41.50% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 26.49% vs 35.89% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 34.24% vs 63.54% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of EMS With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
972.49
1,066.06
-93.57
-8.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
972.49
1,066.06
-93.57
-8.78%
Raw Material Cost
0.00
545.78
-545.78
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
45.78
0.00
45.78
Employee Cost
31.17
47.91
-16.74
-34.94%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
616.56
179.31
437.25
243.85%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
21.15
25.30
-4.15
-16.40%
Total Expenditure (Excl Depreciation)
714.66
798.30
-83.64
-10.48%
Operating Profit (PBDIT) excl Other Income
257.83
267.76
-9.93
-3.71%
Other Income
9.21
19.41
-10.20
-52.55%
Operating Profit (PBDIT)
267.04
287.17
-20.13
-7.01%
Interest
8.43
37.18
-28.75
-77.33%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
258.61
249.99
8.62
3.45%
Depreciation
9.62
9.44
0.18
1.91%
Profit Before Tax
248.98
240.55
8.43
3.50%
Tax
65.20
63.39
1.81
2.86%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
183.78
177.16
6.62
3.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
183.78
177.16
6.62
3.74%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.24
-0.86
0.62
72.09%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
183.54
176.30
7.24
4.11%
Equity Capital
55.53
175.53
-120.00
-68.36%
Face Value
10.00
10.00
0.00
Reserves
920.15
818.98
101.17
12.35%
Earnings per share (EPS)
33.05
10.04
23.01
229.18%
Diluted Earnings per share
33.05
11.76
21.29
181.04%
Operating Profit Margin (Excl OI)
26.51%
25.12%
0.00
1.39%
Gross Profit Margin
26.59%
23.45%
0.00
3.14%
PAT Margin
18.90%
16.62%
0.00
2.28%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 972.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.59% vs 47.41% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 183.54 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.45% vs 41.50% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 257.83 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.49% vs 35.89% in Mar 2024
Annual - Interest
Interest 8.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 34.24% vs 63.54% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.51%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






