EMS

  • Market Cap: Small Cap
  • Industry: Other Utilities
  • ISIN: INE0OV601013
  • NSEID: EMSLIMITED
  • BSEID: 543983
INR
376.20
-6.9 (-1.8%)
BSENSE

Sep 15, 11:48 AM

BSE+NSE Vol: 1.17 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
55.53
55.53
55.53
47.00
11.75
11.75
Share Warrants & Outstandings
Total Reserve
999.88
920.15
742.60
443.72
368.43
290.16
Shareholder's Funds
1,055.41
975.68
798.13
490.72
380.18
301.91
Minority Interest
2.87
2.63
2.39
2.11
0.00
0.00
Long-Term Borrowings
105.17
82.98
70.42
45.40
3.71
3.16
Secured Loans
93.85
57.89
46.05
45.00
0.00
0.00
Unsecured Loans
11.32
25.08
24.37
0.40
3.71
3.16
Deferred Tax Assets / Liabilities
-1.32
-0.57
-0.13
-0.33
-0.45
-0.47
Other Long Term Liabilities
7.52
11.19
9.71
22.59
8.89
6.72
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.69
0.90
0.52
0.24
0.27
0.27
Total Non-Current Liabilities
113.06
94.49
80.53
67.90
12.43
9.69
Current Liabilities
Trade Payables
32.62
14.64
8.08
15.38
43.01
40.30
Other Current Liabilities
76.28
74.31
80.68
62.50
65.52
25.77
Short Term Borrowings
48.99
2.94
0.23
0.00
0.00
0.00
Short Term Provisions
0.13
0.06
0.04
0.02
0.02
0.02
Total Current Liabilities
158.02
91.94
89.03
77.90
108.55
66.09
Total Liabilities
1,329.36
1,164.74
970.08
638.63
502.10
377.85
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
117.83
82.17
76.12
41.75
39.43
23.10
Less: Accumulated Depreciation
43.73
33.24
24.07
17.98
15.36
13.72
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
74.10
48.94
52.05
23.77
24.07
9.38
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
37.18
0.00
0.00
4.03
0.30
2.75
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
40.02
45.06
31.73
11.55
8.19
7.29
Long Term Loans & Advances
219.87
199.72
166.74
90.98
0.08
0.57
Other Non Current Assets
126.53
102.48
107.61
87.26
35.90
38.76
Total Non-Current Assets
517.07
416.01
378.30
238.19
87.34
78.05
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
225.57
48.12
88.62
104.76
54.13
35.43
Sundry Debtors
387.41
376.79
242.62
123.54
157.82
93.29
Cash and Bank
58.95
161.66
111.38
121.22
89.92
67.52
Other Current Assets
11.02
14.38
8.69
13.36
89.86
89.87
Short Term Loans and Advances
129.32
147.79
140.47
37.57
23.03
13.69
Total Current Assets
812.29
748.74
591.78
400.45
414.76
299.79
Net Current Assets (Including Current Investments)
654.27
656.79
502.74
322.54
306.21
233.71
Total Current Assets Excluding Current Investments
812.29
748.74
591.78
400.45
414.76
299.79
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,329.36
1,164.74
970.08
638.63
502.10
377.85
Contingent Liabilities
464.38
195.88
288.45
251.74
0.00
0.00
Total Debt
154.16
85.92
70.65
45.40
3.71
3.16
Book Value per share (adjusted)
190.06
175.7
143.73
104.41
80.89
64.2375
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 79.42% vs 21.61% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -32.80% vs 15.24% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 127.38% vs -5.98% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -11.19% vs 42.01% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 8.49% vs 26.52% in Mar 2025

Compare Balance Sheet Results of EMS
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
55.53
175.84
-120.31
-68.42%
Share Warrants & Outstandings
Total Reserve
999.88
1,029.57
-29.69
-2.88%
Shareholder's Funds
1,055.41
1,232.71
-177.30
-14.38%
Minority Interest
2.87
4.72
-1.85
-39.19%
Long-Term Borrowings
105.17
271.62
-166.45
-61.28%
Secured Loans
93.85
271.62
-177.77
-65.45%
Unsecured Loans
11.32
0.00
11.32
0.00%
Deferred Tax Assets / Liabilities
-1.32
-4.93
3.61
73.23%
Other Long Term Liabilities
7.52
21.53
-14.01
-65.07%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.69
2.23
-0.54
-24.22%
Total Non-Current Liabilities
113.06
266.10
-153.04
-57.51%
Current Liabilities
Trade Payables
32.62
241.19
-208.57
-86.48%
Other Current Liabilities
76.28
117.10
-40.82
-34.86%
Short Term Borrowings
48.99
175.02
-126.03
-72.01%
Short Term Provisions
0.13
0.46
-0.33
-71.74%
Total Current Liabilities
158.02
533.77
-375.75
-70.40%
Total Liabilities
1,329.36
2,037.30
-707.94
-34.75%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
117.83
301.72
-183.89
-60.95%
Less: Accumulated Depreciation
43.73
46.58
-2.85
-6.12%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
74.10
255.14
-181.04
-70.96%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
37.18
114.25
-77.07
-67.46%
Intangible assets under development
0.00
0.16
-0.16
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
40.02
0.83
39.19
4,721.69%
Long Term Loans & Advances
219.87
13.23
206.64
1,561.90%
Other Non Current Assets
126.53
289.71
-163.18
-56.33%
Total Non-Current Assets
517.07
673.33
-156.26
-23.21%
Current Assets Loans & Advances
Current Investments
0.00
66.22
-66.22
-100.00%
Inventories
225.57
33.39
192.18
575.56%
Sundry Debtors
387.41
165.27
222.14
134.41%
Cash and Bank
58.95
335.24
-276.29
-82.42%
Other Current Assets
11.02
694.90
-683.88
-98.41%
Short Term Loans and Advances
129.32
79.18
50.14
63.32%
Total Current Assets
812.29
1,363.96
-551.67
-40.45%
Net Current Assets (Including Current Investments)
654.27
830.19
-175.92
-21.19%
Total Current Assets Excluding Current Investments
812.29
1,297.74
-485.45
-37.41%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,329.36
2,037.30
-707.94
-34.75%
Contingent Liabilities
464.38
513.32
-48.94
-9.53%
Total Debt
154.16
397.95
-243.79
-61.26%
Book Value per share (adjusted)
190.06
68.66
121.40
176.81%
Annual - Borrowings
Borrowings 154.16 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 79.42% vs 21.61% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 7.52 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -32.80% vs 15.24% in Mar 2025

Annual - Fixed Assets
Fixed Assets 111.28 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 127.38% vs -5.98% in Mar 2025

Annual - Investments
Investments 40.02 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -11.19% vs 42.01% in Mar 2025

Annual - Current Assets
Current Assets 812.29 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 8.49% vs 26.52% in Mar 2025