eMudhra

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE01QM01018
  • NSEID: EMUDHRA
  • BSEID: 543533
INR
617.00
-6.6 (-1.06%)
BSENSE

Dec 05

BSE+NSE Vol: 7.91 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
519.39
373.12
248.76
182.64
131.59
116.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
519.39
373.12
248.76
182.64
131.59
116.45
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
30.51
35.44
28.76
31.13
17.96
25.86
(Increase) / Decrease In Stocks
1.54
-1.90
1.10
-1.43
0.75
-1.18
Employee Cost
92.96
81.29
64.36
46.82
41.71
29.22
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
211.23
88.86
30.06
12.00
12.91
13.09
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
59.21
59.87
37.16
26.41
18.33
17.52
Total Expenditure (Excl Depreciation)
395.45
263.56
161.44
114.93
91.66
84.51
Operating Profit (PBDIT) excl Other Income
123.94
109.56
87.32
67.71
39.93
31.94
Other Income
8.45
6.92
5.30
1.10
0.86
0.35
Operating Profit (PBDIT)
132.39
116.48
92.62
68.81
40.79
32.29
Interest
1.16
3.01
3.39
5.27
0.84
0.67
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
131.23
113.47
89.23
63.54
39.95
31.62
Depreciation
23.83
20.81
15.85
13.07
8.77
8.60
Profit Before Tax
107.40
92.66
73.38
50.46
31.18
23.02
Tax
20.16
16.31
12.18
9.32
5.82
4.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
87.23
76.35
61.20
41.14
25.36
18.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
87.23
76.35
61.20
41.14
25.36
18.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.60
-1.29
0.48
0.27
-7.90
-1.77
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
84.64
75.06
61.68
41.41
17.46
16.65
Equity Capital
40.66
40.42
37.49
35.09
35.09
35.09
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
704.66
615.87
354.11
117.19
72.27
0.00
Earnings per share (EPS)
10.41
9.29
8.23
5.9
2.49
2.37
Diluted Earnings per share
10.22
9.5
8.01
5.86
2.49
2.37
Operating Profit Margin (Excl OI)
23.86%
29.36%
35.1%
37.07%
30.34%
27.43%
Gross Profit Margin
25.27%
30.41%
35.87%
34.79%
30.36%
27.15%
PAT Margin
16.79%
20.46%
24.6%
22.53%
19.27%
15.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 39.20% vs 49.99% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 12.76% vs 21.69% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 13.13% vs 25.47% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -61.46% vs -11.21% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of eMudhra With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
519.39
1,030.72
-511.33
-49.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
519.39
1,030.72
-511.33
-49.61%
Raw Material Cost
0.00
188.06
-188.06
-100.00%
Purchase of Finished goods
30.51
17.18
13.33
77.59%
(Increase) / Decrease In Stocks
1.54
8.17
-6.63
-81.15%
Employee Cost
92.96
516.42
-423.46
-82.00%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
211.23
0.00
211.23
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
59.21
158.45
-99.24
-62.63%
Total Expenditure (Excl Depreciation)
395.45
888.28
-492.83
-55.48%
Operating Profit (PBDIT) excl Other Income
123.94
142.44
-18.50
-12.99%
Other Income
8.45
20.85
-12.40
-59.47%
Operating Profit (PBDIT)
132.39
163.29
-30.90
-18.92%
Interest
1.16
32.30
-31.14
-96.41%
Exceptional Items
0.00
-3.86
3.86
100.00%
Gross Profit (PBDT)
131.23
127.13
4.10
3.23%
Depreciation
23.83
39.60
-15.77
-39.82%
Profit Before Tax
107.40
87.54
19.86
22.69%
Tax
20.16
12.23
7.93
64.84%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
87.23
75.30
11.93
15.84%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
87.23
75.30
11.93
15.84%
Share in Profit of Associates
0.00
-0.02
0.02
100.00%
Minority Interest
-2.60
-0.35
-2.25
-642.86%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
84.64
74.94
9.70
12.94%
Equity Capital
40.66
21.26
19.40
91.25%
Face Value
5.00
5.00
0.00
Reserves
704.66
627.79
76.87
12.24%
Earnings per share (EPS)
10.41
17.62
-7.21
-40.92%
Diluted Earnings per share
10.22
17.22
-7.00
-40.65%
Operating Profit Margin (Excl OI)
23.86%
13.82%
0.00
10.04%
Gross Profit Margin
25.27%
12.33%
0.00
12.94%
PAT Margin
16.79%
7.30%
0.00
9.49%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 519.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 39.20% vs 49.99% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 84.64 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.76% vs 21.69% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 123.94 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.13% vs 25.47% in Mar 2024

Annual - Interest
Interest 1.16 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -61.46% vs -11.21% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.86%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024