eMudhra

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE01QM01018
  • NSEID: EMUDHRA
  • BSEID: 543533
INR
618.05
-5.55 (-0.89%)
BSENSE

Dec 05

BSE+NSE Vol: 10.27 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
40.66
40.42
37.49
35.09
35.09
35.09
Share Warrants & Outstandings
Total Reserve
704.66
615.87
354.11
117.72
72.27
57.05
Shareholder's Funds
745.33
656.29
391.60
152.81
107.36
92.14
Minority Interest
1.95
5.78
0.82
1.30
9.26
0.00
Long-Term Borrowings
0.00
0.00
0.00
19.77
22.09
26.23
Secured Loans
0.00
0.00
0.00
19.77
22.09
26.23
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
11.48
6.72
2.56
1.79
1.36
0.76
Other Long Term Liabilities
8.49
2.91
6.2
10.62
14.26
1.62
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.52
2.57
2.76
2.75
3.27
2.17
Total Non-Current Liabilities
23.49
12.20
11.53
34.94
40.98
30.78
Current Liabilities
Trade Payables
31.43
23.96
18.21
14.37
3.50
7.79
Other Current Liabilities
46.13
26.68
18.18
16.71
12.85
8.47
Short Term Borrowings
0.00
7.47
15.65
34.62
8.71
12.50
Short Term Provisions
19.80
17.62
3.96
4.40
9.26
6.10
Total Current Liabilities
97.36
75.73
56.00
70.10
34.32
34.86
Total Liabilities
868.13
750.00
459.94
259.14
191.91
158.71
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
526.93
347.35
230.79
171.42
167.30
112.38
Less: Accumulated Depreciation
107.87
94.87
77.22
64.41
56.07
49.90
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
419.06
252.48
153.56
107.00
111.23
62.48
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
17.14
30.33
36.60
24.93
4.50
40.47
Intangible assets under development
0.24
20.26
10.62
17.98
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.64
0.00
0.00
0.00
13.79
0.05
Long Term Loans & Advances
0.06
3.12
0.85
1.82
0.11
0.24
Other Non Current Assets
3.78
4.12
1.51
6.07
3.64
2.02
Total Non-Current Assets
441.93
310.50
211.63
168.28
146.64
105.26
Current Assets Loans & Advances
Current Investments
79.51
4.02
20.95
0.00
0.06
0.10
Inventories
1.40
2.94
1.03
2.14
0.71
1.46
Sundry Debtors
145.47
103.29
67.22
44.22
14.91
23.40
Cash and Bank
107.31
245.44
98.38
13.26
7.71
9.19
Other Current Assets
84.21
77.68
57.79
24.95
15.05
13.91
Short Term Loans and Advances
8.31
6.14
2.94
6.30
6.82
5.39
Total Current Assets
426.21
439.50
248.32
90.87
45.27
53.45
Net Current Assets (Including Current Investments)
328.85
363.78
192.31
20.76
10.95
18.59
Total Current Assets Excluding Current Investments
346.70
435.48
227.37
90.87
45.21
53.35
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
868.13
750.00
459.94
259.14
191.91
158.71
Contingent Liabilities
21.06
3.23
3.23
3.23
0.00
0.00
Total Debt
0.00
7.47
15.65
54.39
31.72
39.77
Book Value per share (adjusted)
91.65
81.18
52.23
21.77
15.3
13.13
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -100.00% vs -52.27% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 191.75% vs -53.06% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 54.24% vs 48.71% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -3.02% vs 76.99% in Mar 2024

Compare Balance Sheet Results of eMudhra
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
40.66
21.26
19.40
91.25%
Share Warrants & Outstandings
Total Reserve
704.66
627.79
76.87
12.24%
Shareholder's Funds
745.33
649.06
96.27
14.83%
Minority Interest
1.95
6.73
-4.78
-71.03%
Long-Term Borrowings
0.00
109.39
-109.39
-100.00%
Secured Loans
0.00
109.39
-109.39
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
11.48
-28.73
40.21
139.96%
Other Long Term Liabilities
8.49
55.16
-46.67
-84.61%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
3.52
12.79
-9.27
-72.48%
Total Non-Current Liabilities
23.49
148.61
-125.12
-84.19%
Current Liabilities
Trade Payables
31.43
58.21
-26.78
-46.01%
Other Current Liabilities
46.13
120.94
-74.81
-61.86%
Short Term Borrowings
0.00
80.10
-80.10
-100.00%
Short Term Provisions
19.80
31.07
-11.27
-36.27%
Total Current Liabilities
97.36
290.32
-192.96
-66.46%
Total Liabilities
868.13
1,094.72
-226.59
-20.70%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
526.93
447.10
79.83
17.86%
Less: Accumulated Depreciation
107.87
187.75
-79.88
-42.55%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
419.06
259.35
159.71
61.58%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
17.14
0.18
16.96
9,422.22%
Intangible assets under development
0.24
8.21
-7.97
-97.08%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.64
7.26
-5.62
-77.41%
Long Term Loans & Advances
0.06
31.16
-31.10
-99.81%
Other Non Current Assets
3.78
7.09
-3.31
-46.69%
Total Non-Current Assets
441.93
451.55
-9.62
-2.13%
Current Assets Loans & Advances
Current Investments
79.51
52.32
27.19
51.97%
Inventories
1.40
60.87
-59.47
-97.70%
Sundry Debtors
145.47
301.80
-156.33
-51.80%
Cash and Bank
107.31
89.26
18.05
20.22%
Other Current Assets
84.21
99.58
-15.37
-15.43%
Short Term Loans and Advances
8.31
39.32
-31.01
-78.87%
Total Current Assets
426.21
643.17
-216.96
-33.73%
Net Current Assets (Including Current Investments)
328.85
352.85
-24.00
-6.80%
Total Current Assets Excluding Current Investments
346.70
590.84
-244.14
-41.32%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
868.13
1,094.72
-226.59
-20.70%
Contingent Liabilities
21.06
116.13
-95.07
-81.87%
Total Debt
0.00
189.48
-189.48
-100.00%
Book Value per share (adjusted)
91.65
152.62
-60.97
-39.95%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -100.00% vs -52.27% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 8.49 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 191.75% vs -53.06% in Mar 2024

Annual - Fixed Assets
Fixed Assets 436.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 54.24% vs 48.71% in Mar 2024

Annual - Investments
Investments 1.64 Cr
in Mar 2025

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 426.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.02% vs 76.99% in Mar 2024