Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
40.66
40.42
37.49
35.09
35.09
35.09
Share Warrants & Outstandings
Total Reserve
704.66
615.87
354.11
117.72
72.27
57.05
Shareholder's Funds
745.33
656.29
391.60
152.81
107.36
92.14
Minority Interest
1.95
5.78
0.82
1.30
9.26
0.00
Long-Term Borrowings
0.00
0.00
0.00
19.77
22.09
26.23
Secured Loans
0.00
0.00
0.00
19.77
22.09
26.23
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
11.48
6.72
2.56
1.79
1.36
0.76
Other Long Term Liabilities
8.49
2.91
6.2
10.62
14.26
1.62
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.52
2.57
2.76
2.75
3.27
2.17
Total Non-Current Liabilities
23.49
12.20
11.53
34.94
40.98
30.78
Current Liabilities
Trade Payables
31.43
23.96
18.21
14.37
3.50
7.79
Other Current Liabilities
46.13
26.68
18.18
16.71
12.85
8.47
Short Term Borrowings
0.00
7.47
15.65
34.62
8.71
12.50
Short Term Provisions
19.80
17.62
3.96
4.40
9.26
6.10
Total Current Liabilities
97.36
75.73
56.00
70.10
34.32
34.86
Total Liabilities
868.13
750.00
459.94
259.14
191.91
158.71
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
526.93
347.35
230.79
171.42
167.30
112.38
Less: Accumulated Depreciation
107.87
94.87
77.22
64.41
56.07
49.90
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
419.06
252.48
153.56
107.00
111.23
62.48
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
17.14
30.33
36.60
24.93
4.50
40.47
Intangible assets under development
0.24
20.26
10.62
17.98
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.64
0.00
0.00
0.00
13.79
0.05
Long Term Loans & Advances
0.06
3.12
0.85
1.82
0.11
0.24
Other Non Current Assets
3.78
4.12
1.51
6.07
3.64
2.02
Total Non-Current Assets
441.93
310.50
211.63
168.28
146.64
105.26
Current Assets Loans & Advances
Current Investments
79.51
4.02
20.95
0.00
0.06
0.10
Inventories
1.40
2.94
1.03
2.14
0.71
1.46
Sundry Debtors
145.47
103.29
67.22
44.22
14.91
23.40
Cash and Bank
107.31
245.44
98.38
13.26
7.71
9.19
Other Current Assets
84.21
77.68
57.79
24.95
15.05
13.91
Short Term Loans and Advances
8.31
6.14
2.94
6.30
6.82
5.39
Total Current Assets
426.21
439.50
248.32
90.87
45.27
53.45
Net Current Assets (Including Current Investments)
328.85
363.78
192.31
20.76
10.95
18.59
Total Current Assets Excluding Current Investments
346.70
435.48
227.37
90.87
45.21
53.35
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
868.13
750.00
459.94
259.14
191.91
158.71
Contingent Liabilities
21.06
3.23
3.23
3.23
0.00
0.00
Total Debt
0.00
7.47
15.65
54.39
31.72
39.77
Book Value per share (adjusted)
91.65
81.18
52.23
21.77
15.3
13.13
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -100.00% vs -52.27% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 191.75% vs -53.06% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 54.24% vs 48.71% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -3.02% vs 76.99% in Mar 2024
Compare Balance Sheet Results of eMudhra
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
40.66
21.26
19.40
91.25%
Share Warrants & Outstandings
Total Reserve
704.66
627.79
76.87
12.24%
Shareholder's Funds
745.33
649.06
96.27
14.83%
Minority Interest
1.95
6.73
-4.78
-71.03%
Long-Term Borrowings
0.00
109.39
-109.39
-100.00%
Secured Loans
0.00
109.39
-109.39
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
11.48
-28.73
40.21
139.96%
Other Long Term Liabilities
8.49
55.16
-46.67
-84.61%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
3.52
12.79
-9.27
-72.48%
Total Non-Current Liabilities
23.49
148.61
-125.12
-84.19%
Current Liabilities
Trade Payables
31.43
58.21
-26.78
-46.01%
Other Current Liabilities
46.13
120.94
-74.81
-61.86%
Short Term Borrowings
0.00
80.10
-80.10
-100.00%
Short Term Provisions
19.80
31.07
-11.27
-36.27%
Total Current Liabilities
97.36
290.32
-192.96
-66.46%
Total Liabilities
868.13
1,094.72
-226.59
-20.70%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
526.93
447.10
79.83
17.86%
Less: Accumulated Depreciation
107.87
187.75
-79.88
-42.55%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
419.06
259.35
159.71
61.58%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
17.14
0.18
16.96
9,422.22%
Intangible assets under development
0.24
8.21
-7.97
-97.08%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.64
7.26
-5.62
-77.41%
Long Term Loans & Advances
0.06
31.16
-31.10
-99.81%
Other Non Current Assets
3.78
7.09
-3.31
-46.69%
Total Non-Current Assets
441.93
451.55
-9.62
-2.13%
Current Assets Loans & Advances
Current Investments
79.51
52.32
27.19
51.97%
Inventories
1.40
60.87
-59.47
-97.70%
Sundry Debtors
145.47
301.80
-156.33
-51.80%
Cash and Bank
107.31
89.26
18.05
20.22%
Other Current Assets
84.21
99.58
-15.37
-15.43%
Short Term Loans and Advances
8.31
39.32
-31.01
-78.87%
Total Current Assets
426.21
643.17
-216.96
-33.73%
Net Current Assets (Including Current Investments)
328.85
352.85
-24.00
-6.80%
Total Current Assets Excluding Current Investments
346.70
590.84
-244.14
-41.32%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
868.13
1,094.72
-226.59
-20.70%
Contingent Liabilities
21.06
116.13
-95.07
-81.87%
Total Debt
0.00
189.48
-189.48
-100.00%
Book Value per share (adjusted)
91.65
152.62
-60.97
-39.95%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -100.00% vs -52.27% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 8.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 191.75% vs -53.06% in Mar 2024
Annual - Fixed Assets
Fixed Assets 436.21 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 54.24% vs 48.71% in Mar 2024
Annual - Investments
Investments 1.64 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 426.21 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.02% vs 76.99% in Mar 2024






