Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
519.00
373.00
248.00
182.00
131.00
116.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
519.00
373.00
248.00
182.00
131.00
116.00
Expenditure (Ex Depriciation)
Stock Adjustments
1.00
-1.00
1.00
-1.00
0.00
-1.00
Raw Materials Consumed
30.00
35.00
28.00
31.00
17.00
25.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
92.00
81.00
64.00
47.00
41.00
29.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
13.00
9.00
9.00
6.00
2.00
2.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
395.00
263.00
161.00
115.00
91.00
84.00
Operating Profit (PBDIT) excl Other Income
123.00
109.00
87.00
66.00
39.00
31.00
Other Income
8.00
6.00
5.00
1.00
0.00
0.00
Operating Profit (PBDIT)
132.00
116.00
92.00
68.00
40.00
32.00
Interest
1.00
3.00
3.00
4.00
0.00
0.00
Profit before Depriciation and Tax
131.00
113.00
89.00
63.00
39.00
31.00
Depreciation
23.00
20.00
15.00
13.00
8.00
8.00
Profit Before Taxation & Exceptional Items
107.00
92.00
73.00
50.00
31.00
23.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
107.00
92.00
73.00
50.00
31.00
23.00
Provision for Tax
20.00
16.00
12.00
9.00
5.00
4.00
Profit After Tax
87.00
76.00
61.00
41.00
25.00
18.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
195.00
129.00
86.00
44.00
39.00
23.00
Profit Available for appropriations
279.00
204.00
147.00
86.00
56.00
39.00
Appropriations
279.00
204.00
147.00
86.00
56.00
39.00
Equity Dividend (%)
25.00%
25.00%
25.00%
25.00%
0.00%
0.00%
Earnings Per Share
10.41
9.74
8.35
5.90
2.49
2.37
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 39.20% vs 49.99% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 13.12% vs 25.48% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -61.46% vs -11.23% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 14.25% vs 24.76% in Mar 2024
Compare Profit and Loss Results of eMudhra
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
519.00
1,030.00
-511.00
-49.61%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
519.00
1,030.00
-511.00
-49.61%
Expenditure (Ex Depriciation)
Stock Adjustments
1.00
8.00
-7.00
-87.50%
Raw Materials Consumed
30.00
205.00
-175.00
-85.37%
Power & Fuel Cost
0.00
4.00
-4.00
-100.00%
Employee Cost
92.00
516.00
-424.00
-82.17%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
13.00
11.00
2.00
18.18%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
395.00
887.00
-492.00
-55.47%
Operating Profit (PBDIT) excl Other Income
123.00
143.00
-20.00
-13.99%
Other Income
8.00
20.00
-12.00
-60.00%
Operating Profit (PBDIT)
132.00
164.00
-32.00
-19.51%
Interest
1.00
33.00
-32.00
-96.97%
Profit before Depriciation and Tax
131.00
130.00
1.00
0.77%
Depreciation
23.00
39.00
-16.00
-41.03%
Profit Before Taxation & Exceptional Items
107.00
91.00
16.00
17.58%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
107.00
87.00
20.00
22.99%
Provision for Tax
20.00
12.00
8.00
66.67%
Profit After Tax
87.00
75.00
12.00
16.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
195.00
160.00
35.00
21.88%
Profit Available for appropriations
279.00
235.00
44.00
18.72%
Appropriations
279.00
235.00
44.00
18.72%
Equity Dividend (%)
25%
0%
25.00
Earnings Per Share
10.41
17.76
-7.35
-41.39%
Profit And Loss - Net Sales
Net Sales 519.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 39.20% vs 49.99% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 123.93 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.12% vs 25.48% in Mar 2024
Profit And Loss - Interest
Interest 1.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -61.46% vs -11.23% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 87.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.25% vs 24.76% in Mar 2024






