Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Net Sales
508.18
372.51
273.43
171.94
137.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
508.18
372.51
273.43
171.94
137.25
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
41.84
18.86
25.83
19.46
27.22
(Increase) / Decrease In Stocks
-2.95
1.68
-0.73
0.49
-1.44
Employee Cost
100.98
68.93
61.89
44.53
34.91
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
197.42
151.66
66.11
17.76
8.19
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
53.87
42.22
43.67
26.16
19.07
Total Expenditure (Excl Depreciation)
391.16
283.35
196.77
108.40
87.95
Operating Profit (PBDIT) excl Other Income
117.02
89.16
76.66
63.54
49.30
Other Income
8.44
6.07
3.52
3.12
1.06
Operating Profit (PBDIT)
125.46
95.23
80.18
66.66
50.36
Interest
2.20
1.27
1.65
1.79
3.49
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
123.26
93.96
78.53
64.87
46.87
Depreciation
25.09
17.77
15.23
11.90
10.12
Profit Before Tax
98.18
76.18
63.29
52.99
36.75
Tax
17.72
13.29
8.14
7.59
6.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
80.47
62.90
55.15
45.40
30.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
80.47
62.90
55.15
45.40
30.34
Share in Profit of Associates
-0.01
0.00
0.00
0.00
0.00
Minority Interest
-0.97
0.71
-1.32
0.24
0.03
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
78.83
60.75
54.07
45.85
30.37
Equity Capital
40.93
40.57
37.97
39.04
35.09
Face Value
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
3.5
2.53
2.58
2.0
1.48
Operating Profit Margin (Excl OI)
23.03%
23.93%
28.04%
36.95%
35.92%
Gross Profit Margin
24.26%
25.22%
28.72%
37.73%
34.15%
PAT Margin
15.83%
16.89%
20.17%
26.4%
22.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 36.42% vs 36.24% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 29.76% vs 12.35% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 31.25% vs 16.31% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 73.23% vs -23.03% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
Compare Nine Monthly Results Of eMudhra With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
508.18
1,403.10
-894.92
-63.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
508.18
1,403.10
-894.92
-63.78%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
41.84
0.00
41.84
(Increase) / Decrease In Stocks
-2.95
0.00
-2.95
Employee Cost
100.98
932.87
-831.89
-89.18%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
197.42
0.00
197.42
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
53.87
257.41
-203.54
-79.07%
Total Expenditure (Excl Depreciation)
391.16
1,190.28
-799.12
-67.14%
Operating Profit (PBDIT) excl Other Income
117.02
212.82
-95.80
-45.01%
Other Income
8.44
50.99
-42.55
-83.45%
Operating Profit (PBDIT)
125.46
263.81
-138.35
-52.44%
Interest
2.20
7.35
-5.15
-70.07%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
123.26
256.46
-133.20
-51.94%
Depreciation
25.09
47.05
-21.96
-46.67%
Profit Before Tax
98.18
209.40
-111.22
-53.11%
Tax
17.72
59.60
-41.88
-70.27%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
80.47
149.79
-69.32
-46.28%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
80.47
149.79
-69.32
-46.28%
Share in Profit of Associates
-0.01
0.00
-0.01
Minority Interest
-0.97
0.00
-0.97
Other related items
0.00
0.00
0.00
Consolidated Net Profit
78.83
149.79
-70.96
-47.37%
Equity Capital
40.93
11.84
29.09
245.69%
Face Value
5.00
1.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
24.26%
18.28%
0.00
5.98%
PAT Margin
15.83%
10.68%
0.00
5.15%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 508.18 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 36.42% vs 36.24% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 78.83 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 29.76% vs 12.35% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 117.02 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 31.25% vs 16.31% in Dec 2024
Nine Monthly - Interest
Interest 2.20 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 73.23% vs -23.03% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.03%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024






