Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
1,771.04
1,273.48
609.36
357.43
352.58
130.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,771.04
1,273.48
609.36
357.43
352.58
130.05
Raw Material Cost
1,144.37
815.57
436.93
270.38
289.47
106.81
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
554.66
447.69
159.75
133.51
75.43
49.36
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.48
12.99
5.29
0.78
0.61
0.69
Selling and Distribution Expenses
223.11
195.09
69.07
34.24
30.46
19.21
Other Expenses
-47.65
-37.64
-14.50
-12.89
-7.39
-4.88
Total Expenditure (Excl Depreciation)
1,463.12
1,094.93
526.01
310.04
322.04
127.28
Operating Profit (PBDIT) excl Other Income
307.9
178.6
83.3
47.400000000000006
30.5
2.8000000000000003
Other Income
37.43
24.95
567.38
10.24
7.57
13.53
Operating Profit (PBDIT)
440.99
287.76
670.73
63.05
40.22
17.56
Interest
17.48
12.99
5.29
0.78
0.61
0.69
Exceptional Items
8.17
20.18
7.86
55.15
25.32
0.33
Gross Profit (PBDT)
531.03
373.65
152.42
81.64
61.00
21.98
Depreciation
95.64
84.27
20.01
5.41
2.11
1.26
Profit Before Tax
336.04
210.69
653.29
112.00
62.83
15.94
Tax
43.00
16.64
-0.45
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
300.15
225.16
668.00
118.46
63.09
19.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
300.15
225.16
668.00
118.46
63.09
19.79
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
41.97
5.72
13.75
4.28
2.90
0.50
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
342.12
230.88
681.75
122.74
65.99
20.29
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1000.0
Reserves
2,479.76
2,183.55
2,002.99
683.85
491.67
296.55
Earnings per share (EPS)
1.2
0.9
2.67
0.47
0.25
131933.33
Diluted Earnings per share
1.2
0.9
2.67
0.47
0.25
131933.33
Operating Profit Margin (Excl OI)
17.39%
14.02%
13.68%
13.26%
8.66%
2.12%
Gross Profit Margin
24.37%
23.16%
110.49%
32.85%
18.42%
13.22%
PAT Margin
16.95%
17.68%
109.62%
33.14%
17.89%
15.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 39.07% vs 108.98% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 48.16% vs -66.13% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 53.58% vs 154.16% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 34.62% vs 145.28% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of ESG Emirates Stallions Group PJSC With
Figures in Million
Consolidate Annual Results
Change(AED)
Change(%)
Net Sales
1,771.04
7,003.95
-5,232.91
-74.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,771.04
7,003.95
-5,232.91
-74.71%
Raw Material Cost
1,144.37
4,035.47
-2,891.10
-71.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
554.66
1,445.34
-890.68
-61.62%
Power Cost
0
0
0.00
Manufacturing Expenses
17.48
686.60
-669.12
-97.45%
Selling and Distribution Expenses
223.11
1,799.93
-1,576.82
-87.60%
Other Expenses
-47.65
-213.19
165.54
77.65%
Total Expenditure (Excl Depreciation)
1,463.12
5,835.40
-4,372.28
-74.93%
Operating Profit (PBDIT) excl Other Income
307.92
1,168.55
-860.63
-73.65%
Other Income
37.43
4,287.10
-4,249.67
-99.13%
Operating Profit (PBDIT)
440.99
6,197.56
-5,756.57
-92.88%
Interest
17.48
686.60
-669.12
-97.45%
Exceptional Items
8.17
-786.63
794.80
101.04%
Gross Profit (PBDT)
531.03
2,968.48
-2,437.45
-82.11%
Depreciation
95.64
741.91
-646.27
-87.11%
Profit Before Tax
336.04
3,982.42
-3,646.38
-91.56%
Tax
43.00
255.05
-212.05
-83.14%
Provisions and contingencies
0
0
0.00
Profit After Tax
300.15
3,367.75
-3,067.60
-91.09%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
300.15
3,367.75
-3,067.60
-91.09%
Share in Profit of Associates
0
0
0.00
Minority Interest
41.97
188.77
-146.80
-77.77%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
342.12
3,556.52
-3,214.40
-90.38%
Equity Capital
0
0
0.00
Face Value
1.00
0.25
0.00
Reserves
2,479.76
83,875.63
-81,395.87
-97.04%
Earnings per share (EPS)
1.20
0.24
0.96
400.00%
Diluted Earnings per share
1.20
0.24
0.96
400.00%
Operating Profit Margin (Excl OI)
17.39%
16.68%
0.00
0.71%
Gross Profit Margin
24.37%
67.45%
0.00
-43.08%
PAT Margin
16.95%
48.08%
0.00
-31.13%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 177.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 39.07% vs 108.98% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 34.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 48.16% vs -66.13% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 40.36 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 53.58% vs 154.16% in Dec 2024
Annual - Interest
Interest 1.75 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 34.62% vs 145.28% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.39%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
