ESG Emirates Stallions Group PJSC

77
Buy
  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: AEE002901016
AED
14.38
-0.42 (-2.84%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
Operating Income
1,296.00
620.00
361.00
360.00
147.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
1,296.00
620.00
361.00
360.00
147.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
Employee Cost
447.00
159.00
133.00
75.00
49.00
Operating Expenses
12.00
5.00
0.00
0.00
0.00
General and Administration Expenses
92.00
25.00
5.00
14.00
8.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.00
556.00
6.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,094.00
526.00
310.00
322.00
127.00
Operating Profit (PBDIT) excl Other Income
201.00
94.00
51.00
38.00
20.00
Other Income
1.00
556.00
6.00
0.00
0.00
Operating Profit (PBDIT)
287.00
671.00
63.00
40.00
21.00
Interest
12.00
5.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
Depreciation
84.00
20.00
6.00
2.00
1.00
Profit Before Taxation & Exceptional Items
210.00
653.00
112.00
62.00
20.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
210.00
653.00
112.00
62.00
20.00
Provision for Tax
16.00
0.00
0.00
0.00
0.00
Profit After Tax
230.00
681.00
122.00
65.00
20.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.90
2.67
0.47
0.25
131,933.33
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 108.94% vs 71.80% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 113.27% vs 84.76% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 145.61% vs 577.95% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is -66.13% vs 455.45% in Dec 2023

Compare Profit and Loss Results of ESG Emirates Stallions Group PJSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(AED)
Change(%)
No of Months
12
12
Operating Income
1,296.00
2,021.00
-725.00
-35.87%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,296.00
2,021.00
-725.00
-35.87%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
447.00
512.00
-65.00
-12.70%
Operating Expenses
12.00
502.00
-490.00
-97.61%
General and Administration Expenses
92.00
312.00
-220.00
-70.51%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
0.00
1.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,094.00
1,494.00
-400.00
-26.77%
Operating Profit (PBDIT) excl Other Income
201.00
527.00
-326.00
-61.86%
Other Income
1.00
1,007.00
-1,006.00
-99.90%
Operating Profit (PBDIT)
287.00
1,873.00
-1,586.00
-84.68%
Interest
12.00
502.00
-490.00
-97.61%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
84.00
339.00
-255.00
-75.22%
Profit Before Taxation & Exceptional Items
210.00
0.00
210.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
210.00
184.00
26.00
14.13%
Provision for Tax
16.00
51.00
-35.00
-68.63%
Profit After Tax
230.00
-5.00
235.00
4,700.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.9006
-0.0005
0.90
180,220.00%
Profit And Loss - Net Sales
Net Sales 1,296.85 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 108.94% vs 71.80% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 201.92 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 113.27% vs 84.76% in Dec 2023

Profit And Loss - Interest
Interest 12.99 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 145.61% vs 577.95% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 230.88 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -66.13% vs 455.45% in Dec 2023