Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,183.55
2,002.99
683.85
491.67
296.55
Shareholder's Funds
2,183.55
2,002.99
683.85
491.67
296.55
Minority Interest
319.20
284.95
74.06
45.16
1.18
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1.68
0.19
0.00
0.00
0.00
Other Long Term Liabilities
282.84
93.91
44.67
32.94
12.15
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
65.64
41.20
34.72
25.95
12.15
Total Non-Current Liabilities
304.71
143.25
44.67
32.94
12.15
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
65.64
41.20
34.72
25.95
12.15
Total Current Liabilities
875.81
629.32
341.89
235.04
84.41
Total Liabilities
3,683.28
3,060.50
1,144.46
804.80
394.29
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
722.84
556.95
156.94
107.07
35.85
Less: Accumulated Depreciation
190.26
191.09
69.47
35.45
34.23
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
532.59
365.87
87.47
71.62
1.62
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
170.35
146.14
62.40
67.07
57.09
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
3,683.28
3,060.50
1,144.46
804.80
394.29
Current Assets Loans & Advances
Current Investments
194.42
371.45
121.50
140.71
0.00
Inventories
354.30
195.87
3.56
0.67
0.76
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
Cash and Bank
278.68
252.35
349.08
162.62
155.30
Other Current Assets
1,644.47
1,252.79
909.90
620.01
329.29
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
Total Current Assets
1,644.47
1,252.79
909.90
620.01
329.29
Net Current Assets (Including Current Investments)
768.66
623.47
568.01
384.97
244.88
Total Current Assets Excluding Current Investments
1,644.47
1,252.79
909.90
620.01
329.29
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
3,683.28
3,060.50
1,144.46
804.80
394.29
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
176.77
96.14
4.09
0.64
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -20.28% vs 8,550.76% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 201.18% vs 110.23% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 45.57% vs 318.28% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 16.57% vs 134.20% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 31.26% vs 37.68% in Dec 2023
Compare Balance Sheet Results of ESG Emirates Stallions Group PJSC
Figures in Million
Consolidated - Balance Sheet Results
Change(AED)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,183.55
28,905.16
-26,721.61
-92.45%
Shareholder's Funds
2,183.55
28,905.16
-26,721.61
-92.45%
Minority Interest
319.20
1,520.15
-1,200.95
-79.00%
Long-Term Borrowings
0.00
9,892.94
-9,892.94
-100.00%
Secured Loans
0
9,892.94
-9,892.94
-100.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.68
81.00
-82.68
-102.07%
Other Long Term Liabilities
282.84
1,579.57
-1,296.73
-82.09%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
65.64
73.47
-7.83
-10.66%
Total Non-Current Liabilities
304.71
6,642.80
-6,338.09
-95.41%
Current Liabilities
Trade Payables
0
116.48
-116.48
-100.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
65.64
73.47
-7.83
-10.66%
Total Current Liabilities
875.81
5,943.27
-5,067.46
-85.26%
Total Liabilities
3,683.28
43,011.38
-39,328.10
-91.44%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
722.84
3,201.57
-2,478.73
-77.42%
Less: Accumulated Depreciation
190.26
786.80
-596.54
-75.82%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
532.59
2,414.77
-1,882.18
-77.94%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
170.35
15,207.64
-15,037.29
-98.88%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
3,683.28
19,470.57
-15,787.29
-81.08%
Current Assets Loans & Advances
Current Investments
194.42
21,290.10
-21,095.68
-99.09%
Inventories
354.30
90.59
263.71
291.10%
Sundry Debtors
0
317.40
-317.40
-100.00%
Cash and Bank
278.68
1,236.94
-958.26
-77.47%
Other Current Assets
1,644.47
23,381.36
-21,736.89
-92.97%
Short Term Loans and Advances
0
446.34
-446.34
-100.00%
Total Current Assets
1,644.47
23,540.81
-21,896.34
-93.01%
Net Current Assets (Including Current Investments)
768.66
17,597.54
-16,828.88
-95.63%
Total Current Assets Excluding Current Investments
1,644.47
23,540.81
-21,896.34
-93.01%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,683.28
43,011.38
-39,328.10
-91.44%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
176.77
9,892.94
-9,716.17
-98.21%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 91.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -20.28% vs 8,550.76% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 282.84 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 201.18% vs 110.23% in Dec 2023
Annual - Fixed Assets
Fixed Assets 532.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 45.57% vs 318.28% in Dec 2023
Annual - Investments
Investments 170.35 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.57% vs 134.20% in Dec 2023
Annual - Current Assets
Current Assets 1,644.47 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 31.26% vs 37.68% in Dec 2023






