ESG Emirates Stallions Group PJSC

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: AEE002901016
AED
14.38
-0.42 (-2.84%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Net Sales
332.68
381.44
267.10
336.24
303.31
204.26
135.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
332.68
381.44
267.10
336.24
303.31
204.26
135.75
Raw Material Cost
212.76
221.79
158.42
179.89
194.76
132.60
97.67
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.52
3.50
4.34
2.77
2.38
3.30
0.14
Selling and Distribution Expenses
53.33
73.44
55.64
70.77
57.92
19.80
13.99
Other Expenses
1.63
1.54
2.09
1.67
1.64
1.21
0.16
Total Expenditure (Excl Depreciation)
286.92
314.09
239.27
270.15
271.42
167.85
113.43
Operating Profit (PBDIT) excl Other Income
45.8
67.30000000000001
27.799999999999997
66.10000000000001
31.9
36.4
22.3
Other Income
6.14
0.00
0.00
3.59
7.07
8.15
0.00
Operating Profit (PBDIT)
72.73
86.21
53.04
89.17
57.70
60.01
24.09
Interest
4.52
3.50
4.34
2.77
2.38
3.30
0.14
Exceptional Items
-0.08
-2.00
1.43
-2.72
23.16
5.00
5.88
Gross Profit (PBDT)
99.09
140.78
83.47
136.86
89.81
56.21
36.31
Depreciation
20.83
18.87
25.21
19.49
18.74
15.45
1.77
Profit Before Tax
47.30
61.84
24.91
64.19
59.74
45.66
28.05
Tax
6.65
5.90
2.39
5.81
2.54
-0.45
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
48.48
63.15
34.00
62.92
65.08
41.97
36.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
48.48
63.15
34.00
62.92
65.08
41.97
36.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.55
4.83
-2.09
-0.49
3.48
8.76
1.92
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
53.04
67.98
31.91
62.42
68.57
50.74
38.75
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,230.44
2,183.55
2,120.18
2,095.58
2,048.99
2,002.99
1,827.26
Earnings per share (EPS)
0.19
0.25
0.14
0.25
0.26
0.17
0.15
Diluted Earnings per share
0.19
0.25
0.14
0.25
0.26
0.17
0.15
Operating Profit Margin (Excl OI)
13.76%
17.66%
10.42%
19.66%
10.51%
17.83%
16.44%
Gross Profit Margin
20.48%
21.16%
18.77%
24.89%
25.87%
29.91%
21.97%
PAT Margin
14.57%
16.56%
12.73%
18.71%
21.46%
20.55%
27.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Markets Mojo
Analysis not available
Compare Quarterly Results Of ESG Emirates Stallions Group PJSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(AED)
Change(%)
Net Sales
332.68
585.15
-252.47
-43.15%
Other Operating Income
0.00
0.00
0.00
Total Operating income
332.68
585.15
-252.47
-43.15%
Raw Material Cost
212.76
300.98
-88.22
-29.31%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.52
120.78
-116.26
-96.26%
Selling and Distribution Expenses
53.33
113.18
-59.85
-52.88%
Other Expenses
1.63
-12.08
13.71
113.49%
Total Expenditure (Excl Depreciation)
286.92
414.15
-127.23
-30.72%
Operating Profit (PBDIT) excl Other Income
45.76
170.99
-125.23
-73.24%
Other Income
6.14
341.45
-335.31
-98.20%
Operating Profit (PBDIT)
72.73
609.42
-536.69
-88.07%
Interest
4.52
120.78
-116.26
-96.26%
Exceptional Items
-0.08
-132.57
132.49
99.94%
Gross Profit (PBDT)
99.09
284.17
-185.08
-65.13%
Depreciation
20.83
96.98
-76.15
-78.52%
Profit Before Tax
47.30
259.09
-211.79
-81.74%
Tax
6.65
24.41
-17.76
-72.76%
Provisions and contingencies
0
0
0.00
Profit After Tax
48.48
163.19
-114.71
-70.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
48.48
163.19
-114.71
-70.29%
Share in Profit of Associates
0
0
0.00
Minority Interest
4.55
47.05
-42.50
-90.33%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
53.04
210.24
-157.20
-74.77%
Equity Capital
0
0
0.00
Face Value
1.00
0.25
0.00
Reserves
2,230.44
29,064.51
-26,834.07
-92.33%
Earnings per share (EPS)
0.19
0.01
0.18
1,800.00%
Diluted Earnings per share
0.19
0.01
0.18
1,800.00%
Operating Profit Margin (Excl OI)
13.76%
29.22%
0.00
-15.46%
Gross Profit Margin
20.48%
60.85%
0.00
-40.37%
PAT Margin
14.57%
27.89%
0.00
-13.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Million
in

Figures in Million
stock-summary

stock-summary

Quarterly - Standalone Net Profit
Standalone Net Profit NA Million
in

Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Million
in

Figures in Million
Quarterly - Interest
Interest NA Million
in

Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in

Figures in %