down arrow

G R Infraproject

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: INE201P01022
  • NSEID: GRINFRA
  • BSEID: 543317
INR
1,042.45
-2.4 (-0.23%)
BSENSE

Dec 05

BSE+NSE Vol: 3.7 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'16
Net Sales
7,394.70
8,980.15
9,481.51
8,458.35
7,844.13
6,372.70
2,019.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,394.70
8,980.15
9,481.51
8,458.35
7,844.13
6,372.70
2,019.50
Raw Material Cost
302.51
278.78
231.85
315.07
111.30
106.24
21.85
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
2.17
0.60
-1.14
-6.18
-4.37
-2.30
-85.36
Employee Cost
604.34
665.42
647.85
586.89
457.63
449.36
86.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4,645.02
5,691.38
11,738.98
11,294.68
10,629.68
4,151.28
0.00
Selling and Distribution Expenses
0.00
0.00
-5,869.49
-5,647.34
-5,314.84
0.00
1,650.02
Other Expenses
204.42
221.66
179.76
179.78
115.00
82.05
35.57
Total Expenditure (Excl Depreciation)
5,758.46
6,857.84
6,927.81
6,722.90
5,994.40
4,786.63
1,708.78
Operating Profit (PBDIT) excl Other Income
1,636.24
2,122.31
2,553.70
1,735.45
1,849.73
1,586.07
310.72
Other Income
195.42
102.76
87.30
66.62
70.16
51.01
8.91
Operating Profit (PBDIT)
1,831.66
2,225.07
2,641.00
1,802.07
1,919.89
1,637.08
319.63
Interest
448.05
564.61
443.01
420.26
361.69
294.48
104.98
Exceptional Items
-12.26
306.28
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,371.35
1,966.74
2,197.99
1,380.48
1,558.20
1,342.60
214.65
Depreciation
244.58
244.23
245.65
281.63
227.09
188.52
49.56
Profit Before Tax
1,126.78
1,722.50
1,952.34
1,098.84
1,331.10
1,154.08
165.09
Tax
321.19
405.99
497.91
266.93
376.27
353.25
63.01
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
805.59
1,316.52
1,454.43
831.91
954.83
800.83
102.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
805.59
1,316.52
1,454.43
831.91
954.83
800.83
102.08
Share in Profit of Associates
209.81
6.45
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.06
0.68
0.00
0.00
0.00
0.00
-0.75
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,014.34
1,323.65
1,454.43
831.91
954.83
800.83
101.33
Equity Capital
48.37
48.34
48.34
48.34
48.35
48.48
24.86
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
10.0
Reserves
8,443.17
7,543.45
6,216.79
4,762.52
3,932.32
2,977.70
512.94
Earnings per share (EPS)
104.85
136.91
150.44
86.05
98.74
82.59
10.19
Diluted Earnings per share
104.81
136.87
150.42
86.04
98.48
82.59
10.4
Operating Profit Margin (Excl OI)
22.13%
23.63%
26.93%
20.52%
23.58%
24.89%
15.39%
Gross Profit Margin
18.55%
21.9%
23.18%
16.32%
19.86%
21.07%
10.63%
PAT Margin
13.73%
14.73%
15.34%
9.84%
12.17%
12.57%
5.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -17.66% vs -5.29% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -23.37% vs -8.99% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -22.90% vs -16.89% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -20.64% vs 27.45% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of G R Infraproject With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
7,394.70
22,199.36
-14,804.66
-66.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,394.70
22,199.36
-14,804.66
-66.69%
Raw Material Cost
302.51
7,930.26
-7,627.75
-96.19%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
2.17
-126.18
128.35
101.72%
Employee Cost
604.34
788.82
-184.48
-23.39%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
4,645.02
11,271.82
-6,626.80
-58.79%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
204.42
416.57
-212.15
-50.93%
Total Expenditure (Excl Depreciation)
5,758.46
20,281.29
-14,522.83
-71.61%
Operating Profit (PBDIT) excl Other Income
1,636.24
1,918.07
-281.83
-14.69%
Other Income
195.42
155.55
39.87
25.63%
Operating Profit (PBDIT)
1,831.66
2,073.62
-241.96
-11.67%
Interest
448.05
680.11
-232.06
-34.12%
Exceptional Items
-12.26
0.00
-12.26
Gross Profit (PBDT)
1,371.35
1,393.51
-22.16
-1.59%
Depreciation
244.58
215.90
28.68
13.28%
Profit Before Tax
1,126.78
1,177.61
-50.83
-4.32%
Tax
321.19
319.03
2.16
0.68%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
805.59
858.58
-52.99
-6.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
805.59
858.58
-52.99
-6.17%
Share in Profit of Associates
209.81
9.67
200.14
2,069.70%
Minority Interest
-1.06
-48.37
47.31
97.81%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,014.34
819.88
194.46
23.72%
Equity Capital
48.37
125.57
-77.20
-61.48%
Face Value
5.00
2.00
0.00
Reserves
8,443.17
7,198.14
1,245.03
17.30%
Earnings per share (EPS)
104.85
13.06
91.79
702.83%
Diluted Earnings per share
104.81
13.06
91.75
702.53%
Operating Profit Margin (Excl OI)
22.13%
8.64%
0.00
13.49%
Gross Profit Margin
18.55%
6.28%
0.00
12.27%
PAT Margin
13.73%
3.91%
0.00
9.82%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 7,394.70 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -17.66% vs -5.29% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,014.34 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -23.37% vs -8.99% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,636.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -22.90% vs -16.89% in Mar 2024

Annual - Interest
Interest 448.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -20.64% vs 27.45% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.13%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."