G R Infraproject

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: INE201P01022
  • NSEID: GRINFRA
  • BSEID: 543317
INR
1,048.50
3.65 (0.35%)
BSENSE

Dec 05

BSE+NSE Vol: 4.9 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
1,602.14
1,987.79
2,275.57
1,694.50
1,394.33
2,030.30
2,485.12
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,602.14
1,987.79
2,275.57
1,694.50
1,394.33
2,030.30
2,485.12
Raw Material Cost
83.80
103.41
104.18
91.56
48.71
58.07
78.85
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-3.04
-3.07
0.93
1.00
-0.13
0.38
-7.49
Employee Cost
139.32
148.70
147.37
139.48
145.48
172.03
166.98
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
885.52
1,285.25
1,385.40
1,069.11
799.05
1,391.44
1,635.91
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
109.50
55.35
92.40
23.55
48.18
40.27
70.58
Total Expenditure (Excl Depreciation)
1,215.10
1,589.64
1,730.28
1,324.70
1,041.29
1,662.19
1,944.83
Operating Profit (PBDIT) excl Other Income
387.04
398.15
545.29
369.80
353.04
368.11
540.29
Other Income
24.01
39.52
50.27
102.88
21.27
21.00
30.44
Operating Profit (PBDIT)
411.05
437.67
595.56
472.68
374.31
389.11
570.73
Interest
125.60
116.73
120.63
112.58
112.33
102.51
128.49
Exceptional Items
0.00
0.00
21.87
0.00
15.27
-49.41
306.28
Gross Profit (PBDT)
285.45
320.94
496.80
360.10
277.25
237.19
748.52
Depreciation
50.92
52.32
57.16
61.10
63.07
63.24
61.22
Profit Before Tax
260.39
321.13
503.87
350.37
260.00
222.34
693.75
Tax
70.83
76.73
100.71
87.78
66.43
66.27
140.66
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
163.69
191.90
338.94
211.21
147.74
107.70
546.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
163.69
191.90
338.94
211.21
147.74
107.70
546.64
Share in Profit of Associates
25.87
52.51
64.22
51.38
45.83
48.38
6.45
Minority Interest
-3.05
0.35
-0.74
0.88
0.29
0.62
-0.84
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
192.62
244.06
403.90
261.71
193.28
155.45
553.93
Equity Capital
48.38
48.37
48.37
48.37
48.36
48.34
48.34
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
19.91
25.23
41.75
27.05
19.98
16.08
57.3
Diluted Earnings per share
19.9
25.22
41.72
27.04
19.97
16.06
57.28
Operating Profit Margin (Excl OI)
24.16%
20.03%
23.96%
21.82%
25.32%
18.13%
21.74%
Gross Profit Margin
17.82%
16.15%
21.83%
21.25%
19.88%
11.68%
30.12%
PAT Margin
11.83%
12.3%
17.72%
15.5%
13.88%
7.69%
22.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is -19.40% vs -12.65% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is -21.08% vs -39.57% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is -2.79% vs -26.98% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is 7.60% vs -3.23% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of G R Infraproject With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,602.14
4,543.01
-2,940.87
-64.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,602.14
4,543.01
-2,940.87
-64.73%
Raw Material Cost
83.80
1,649.21
-1,565.41
-94.92%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-3.04
9.19
-12.23
-133.08%
Employee Cost
139.32
208.97
-69.65
-33.33%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
885.52
2,186.92
-1,301.40
-59.51%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
109.50
95.41
14.09
14.77%
Total Expenditure (Excl Depreciation)
1,215.10
4,149.70
-2,934.60
-70.72%
Operating Profit (PBDIT) excl Other Income
387.04
393.31
-6.27
-1.59%
Other Income
24.01
42.05
-18.04
-42.90%
Operating Profit (PBDIT)
411.05
435.36
-24.31
-5.58%
Interest
125.60
171.82
-46.22
-26.90%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
285.45
263.54
21.91
8.31%
Depreciation
50.92
56.91
-5.99
-10.53%
Profit Before Tax
260.39
208.62
51.77
24.82%
Tax
70.83
41.29
29.54
71.54%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
163.69
165.34
-1.65
-1.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
163.69
165.34
-1.65
-1.00%
Share in Profit of Associates
25.87
1.99
23.88
1,200.00%
Minority Interest
-3.05
12.63
-15.68
-124.15%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
192.62
154.70
37.92
24.51%
Equity Capital
48.38
125.57
-77.19
-61.47%
Face Value
5.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
19.91
2.46
17.45
709.35%
Diluted Earnings per share
19.90
2.46
17.44
708.94%
Operating Profit Margin (Excl OI)
24.16%
8.66%
0.00
15.50%
Gross Profit Margin
17.82%
5.80%
0.00
12.02%
PAT Margin
11.83%
3.68%
0.00
8.15%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,602.14 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -19.40% vs -12.65% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 14.90% vs -25.94% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 192.62 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -21.08% vs -39.57% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -0.34% vs -11.00% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 387.04 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -2.79% vs -26.98% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 9.63% vs -24.41% in Sep 2024

Quarterly - Interest
Interest 125.60 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 7.60% vs -3.23% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 11.81% vs -22.34% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.16%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024