G R Infraproject

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: INE201P01022
  • NSEID: GRINFRA
  • BSEID: 543317
INR
1,048.50
3.65 (0.35%)
BSENSE

Dec 05

BSE+NSE Vol: 4.9 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Net Sales
3,589.93
3,424.63
4,361.01
4,828.51
4,146.86
2,634.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,589.93
3,424.63
4,361.01
4,828.51
4,146.86
2,634.42
Raw Material Cost
187.21
106.78
140.41
130.68
133.13
23.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-6.11
0.25
0.11
-9.38
-5.86
-0.85
Employee Cost
288.01
317.50
330.03
338.05
281.66
177.08
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,170.77
2,190.49
2,731.45
5,995.11
5,535.77
3,544.59
Selling and Distribution Expenses
0.00
0.00
0.00
-2,997.55
-2,767.88
-1,772.29
Other Expenses
164.87
88.47
84.60
83.21
109.34
36.48
Total Expenditure (Excl Depreciation)
2,804.75
2,703.49
3,286.60
3,540.12
3,286.16
2,008.03
Operating Profit (PBDIT) excl Other Income
785.18
721.14
1,074.41
1,288.39
860.70
626.39
Other Income
63.53
42.27
47.71
39.05
27.84
27.79
Operating Profit (PBDIT)
848.71
763.41
1,122.12
1,327.44
888.54
654.18
Interest
242.33
214.84
281.25
204.74
208.79
168.71
Exceptional Items
0.00
-34.13
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
606.38
514.44
840.87
1,122.70
679.75
485.47
Depreciation
103.24
126.31
121.98
125.42
137.58
99.67
Profit Before Tax
503.15
388.13
718.89
997.27
542.17
385.81
Tax
147.56
132.70
191.89
256.18
132.29
108.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
355.59
255.44
527.00
741.09
409.88
277.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
355.59
255.44
527.00
741.09
409.88
277.61
Share in Profit of Associates
78.38
94.21
0.00
0.00
0.00
0.00
Minority Interest
2.70
-0.91
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
436.67
348.73
527.00
741.09
409.88
277.61
Equity Capital
48.38
48.36
48.34
48.34
48.34
48.34
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
45.13
36.06
54.51
76.65
42.4
28.71
Diluted Earnings per share
45.12
36.04
54.5
76.65
42.39
28.63
Operating Profit Margin (Excl OI)
21.87%
21.06%
24.64%
26.68%
20.76%
23.78%
Gross Profit Margin
16.89%
15.02%
19.28%
23.25%
16.39%
18.43%
PAT Margin
12.09%
10.21%
12.08%
15.35%
9.88%
10.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 4.83% vs -21.47% in Sep 2024

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is 25.22% vs -33.83% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is 8.88% vs -32.88% in Sep 2024

stock-summary

Interest

Growth in half year ended Sep 2025 is 12.80% vs -23.61% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has improved from Sep 2024

Compare Half Yearly Results Of G R Infraproject With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,589.93
9,722.00
-6,132.07
-63.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,589.93
9,722.00
-6,132.07
-63.07%
Raw Material Cost
187.21
3,469.67
-3,282.46
-94.60%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-6.11
-64.35
58.24
90.51%
Employee Cost
288.01
412.10
-124.09
-30.11%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
2,170.77
4,869.01
-2,698.24
-55.42%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
164.87
186.14
-21.27
-11.43%
Total Expenditure (Excl Depreciation)
2,804.75
8,872.57
-6,067.82
-68.39%
Operating Profit (PBDIT) excl Other Income
785.18
849.43
-64.25
-7.56%
Other Income
63.53
70.99
-7.46
-10.51%
Operating Profit (PBDIT)
848.71
920.42
-71.71
-7.79%
Interest
242.33
335.44
-93.11
-27.76%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
606.38
584.98
21.40
3.66%
Depreciation
103.24
111.95
-8.71
-7.78%
Profit Before Tax
503.15
473.03
30.12
6.37%
Tax
147.56
105.01
42.55
40.52%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
355.59
368.02
-12.43
-3.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
355.59
368.02
-12.43
-3.38%
Share in Profit of Associates
78.38
3.95
74.43
1,884.30%
Minority Interest
2.70
-25.13
27.83
110.74%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
436.67
346.84
89.83
25.90%
Equity Capital
48.38
125.57
-77.19
-61.47%
Face Value
5.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
45.13
5.52
39.61
717.57%
Diluted Earnings per share
45.12
5.52
39.60
717.39%
Operating Profit Margin (Excl OI)
21.87%
8.74%
0.00
13.13%
Gross Profit Margin
16.89%
6.02%
0.00
10.87%
PAT Margin
12.09%
3.83%
0.00
8.26%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 3,589.93 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 4.83% vs -21.47% in Sep 2024

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 436.67 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 25.22% vs -33.83% in Sep 2024

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 785.18 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 8.88% vs -32.88% in Sep 2024

Half Yearly - Interest
Interest 242.33 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 12.80% vs -23.61% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.87%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has improved from Sep 2024