Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
7,394.00
8,980.00
9,481.00
8,458.00
7,844.00
6,372.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
7,394.00
8,980.00
9,481.00
8,458.00
7,844.00
6,372.00
Expenditure (Ex Depriciation)
Stock Adjustments
2.00
0.00
-1.00
-6.00
-4.00
-2.00
Raw Materials Consumed
302.00
278.00
231.00
315.00
111.00
106.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
604.00
665.00
647.00
586.00
457.00
449.00
Operating Expenses
4,654.00
5,699.00
5,869.00
5,666.00
5,323.00
4,159.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
9.00
7.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
102.00
122.00
107.00
98.00
48.00
19.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,758.00
6,857.00
6,927.00
6,722.00
5,994.00
4,786.00
Operating Profit (PBDIT) excl Other Income
1,636.00
2,122.00
2,553.00
1,735.00
1,849.00
1,586.00
Other Income
195.00
102.00
87.00
66.00
70.00
51.00
Operating Profit (PBDIT)
1,831.00
2,225.00
2,640.00
1,802.00
1,919.00
1,637.00
Interest
448.00
564.00
443.00
420.00
361.00
294.00
Profit before Depriciation and Tax
1,383.00
1,660.00
2,197.00
1,381.00
1,558.00
1,342.00
Depreciation
244.00
244.00
245.00
281.00
227.00
188.00
Profit Before Taxation & Exceptional Items
1,139.00
1,416.00
1,952.00
1,100.00
1,331.00
1,154.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,336.00
1,728.00
1,952.00
1,098.00
1,331.00
1,154.00
Provision for Tax
321.00
405.00
497.00
266.00
376.00
353.00
Profit After Tax
805.00
1,316.00
1,454.00
831.00
954.00
800.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
7,469.00
6,028.00
4,591.00
3,852.00
2,910.00
1,942.00
Profit Available for appropriations
8,483.00
7,351.00
6,045.00
4,684.00
3,865.00
2,743.00
Appropriations
8,483.00
7,351.00
6,045.00
4,684.00
3,865.00
2,743.00
Equity Dividend (%)
250.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
104.88
136.90
150.42
86.04
98.48
82.59
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -17.66% vs -5.29% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -22.90% vs -16.89% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -20.64% vs 27.45% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -38.81% vs -9.48% in Mar 2024
Compare Profit and Loss Results of G R Infraproject
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
7,394.00
22,199.00
-14,805.00
-66.69%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
7,394.00
22,199.00
-14,805.00
-66.69%
Expenditure (Ex Depriciation)
Stock Adjustments
2.00
-126.00
128.00
101.59%
Raw Materials Consumed
302.00
7,930.00
-7,628.00
-96.19%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
604.00
788.00
-184.00
-23.35%
Operating Expenses
4,654.00
11,271.00
-6,617.00
-58.71%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
9.00
0.00
9.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
102.00
82.00
20.00
24.39%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,758.00
20,281.00
-14,523.00
-71.61%
Operating Profit (PBDIT) excl Other Income
1,636.00
1,918.00
-282.00
-14.70%
Other Income
195.00
155.00
40.00
25.81%
Operating Profit (PBDIT)
1,831.00
2,073.00
-242.00
-11.67%
Interest
448.00
680.00
-232.00
-34.12%
Profit before Depriciation and Tax
1,383.00
1,393.00
-10.00
-0.72%
Depreciation
244.00
215.00
29.00
13.49%
Profit Before Taxation & Exceptional Items
1,139.00
1,177.00
-38.00
-3.23%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,336.00
1,187.00
149.00
12.55%
Provision for Tax
321.00
319.00
2.00
0.63%
Profit After Tax
805.00
858.00
-53.00
-6.18%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
7,469.00
1,603.00
5,866.00
365.94%
Profit Available for appropriations
8,483.00
2,423.00
6,060.00
250.10%
Appropriations
8,483.00
2,423.00
6,060.00
250.10%
Equity Dividend (%)
250%
110%
140.00
Earnings Per Share
104.88
13.06
91.82
703.06%
Profit And Loss - Net Sales
Net Sales 7,394.70 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -17.66% vs -5.29% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,636.24 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -22.90% vs -16.89% in Mar 2024
Profit And Loss - Interest
Interest 448.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -20.64% vs 27.45% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 805.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -38.81% vs -9.48% in Mar 2024






