GAIL (India)

  • Market Cap: Large Cap
  • Industry: Gas
  • ISIN: INE129A01019
  • NSEID: GAIL
  • BSEID: 532155
INR
170.00
-0.55 (-0.32%)
BSENSE

Dec 05

BSE+NSE Vol: 57.75 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,41,901.69
1,33,228.46
1,45,668.30
92,769.83
57,371.91
72,508.42
76,189.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,41,901.69
1,33,228.46
1,45,668.30
92,769.83
57,371.91
72,508.42
76,189.89
Raw Material Cost
7,273.36
7,325.46
6,860.15
11,103.28
3,905.88
4,411.97
5,079.83
Purchase of Finished goods
1,08,746.93
1,00,670.08
1,23,964.11
59,266.68
39,379.13
52,878.13
54,807.98
(Increase) / Decrease In Stocks
-292.27
-41.02
-1,992.93
-262.78
440.20
-427.99
-547.61
Employee Cost
2,236.46
2,273.69
1,846.00
1,815.55
1,652.61
1,592.32
1,863.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
8,514.78
8,703.93
7,504.77
5,695.52
4,750.33
5,028.98
5,318.93
Total Expenditure (Excl Depreciation)
1,26,479.26
1,18,932.14
1,38,182.10
77,618.25
50,128.15
63,483.41
66,522.33
Operating Profit (PBDIT) excl Other Income
15,422.43
14,296.32
7,486.20
15,151.58
7,243.76
9,025.01
9,667.56
Other Income
1,269.44
1,007.81
1,328.47
1,172.25
1,120.20
1,546.43
1,214.27
Operating Profit (PBDIT)
16,691.87
15,304.13
8,814.67
16,323.83
8,363.96
10,571.44
10,881.83
Interest
740.40
719.20
364.78
202.48
179.27
308.94
159.20
Exceptional Items
2,440.03
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
18,391.50
14,584.93
8,449.89
16,121.35
8,184.69
10,262.50
10,722.63
Depreciation
3,799.23
3,672.00
2,701.57
2,420.17
2,173.82
2,080.16
1,666.64
Profit Before Tax
14,592.27
10,912.93
5,748.32
13,701.18
6,010.87
8,182.34
9,055.99
Tax
3,632.64
2,692.20
1,660.49
3,159.89
1,582.63
914.30
3,278.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,959.63
8,220.73
4,087.83
10,541.29
4,428.24
7,268.04
5,777.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,959.63
8,220.73
4,087.83
10,541.29
4,428.24
7,268.04
5,777.57
Share in Profit of Associates
1,503.24
1,682.08
1,508.06
1,762.34
1,714.58
2,246.60
775.20
Minority Interest
-13.07
-3.59
20.11
-47.56
-6.47
-92.59
-7.03
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12,449.80
9,899.22
5,616.00
12,256.07
6,136.35
9,422.05
6,545.74
Equity Capital
6,575.10
6,575.10
6,575.10
4,440.39
4,440.39
4,510.14
2,255.07
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
66,921.70
58,302.34
52,295.70
52,932.20
48,741.95
42,638.50
38,716.88
Earnings per share (EPS)
18.93
15.06
8.54
27.6
13.82
20.89
14.51
Diluted Earnings per share
18.93
15.06
8.52
27.6
13.61
20.8
14.51
Operating Profit Margin (Excl OI)
10.87%
10.73%
5.14%
16.33%
12.63%
12.45%
12.69%
Gross Profit Margin
12.96%
10.95%
5.8%
17.38%
14.27%
14.15%
14.07%
PAT Margin
8.78%
7.43%
3.84%
13.26%
10.71%
13.12%
8.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 6.51% vs -8.54% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 25.77% vs 76.27% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 7.88% vs 90.97% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 2.95% vs 97.16% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of GAIL (India) With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,41,901.69
4,999.86
1,36,901.83
2,738.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,41,901.69
4,999.86
1,36,901.83
2,738.11%
Raw Material Cost
7,273.36
3,275.78
3,997.58
122.03%
Purchase of Finished goods
1,08,746.93
0.00
1,08,746.93
(Increase) / Decrease In Stocks
-292.27
-2.50
-289.77
-11,590.80%
Employee Cost
2,236.46
56.68
2,179.78
3,845.77%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
8,514.78
536.67
7,978.11
1,486.60%
Total Expenditure (Excl Depreciation)
1,26,479.26
3,866.63
1,22,612.63
3,171.05%
Operating Profit (PBDIT) excl Other Income
15,422.43
1,133.23
14,289.20
1,260.93%
Other Income
1,269.44
30.80
1,238.64
4,021.56%
Operating Profit (PBDIT)
16,691.87
1,164.03
15,527.84
1,333.97%
Interest
740.40
100.65
639.75
635.62%
Exceptional Items
2,440.03
0.00
2,440.03
Gross Profit (PBDT)
18,391.50
1,063.38
17,328.12
1,629.53%
Depreciation
3,799.23
203.58
3,595.65
1,766.21%
Profit Before Tax
14,592.27
859.80
13,732.47
1,597.17%
Tax
3,632.64
220.42
3,412.22
1,548.05%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
10,959.63
639.38
10,320.25
1,614.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
10,959.63
639.38
10,320.25
1,614.10%
Share in Profit of Associates
1,503.24
15.03
1,488.21
9,901.60%
Minority Interest
-13.07
0.00
-13.07
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12,449.80
654.41
11,795.39
1,802.45%
Equity Capital
6,575.10
109.98
6,465.12
5,878.45%
Face Value
10.00
1.00
0.00
Reserves
66,921.70
4,097.07
62,824.63
1,533.40%
Earnings per share (EPS)
18.93
5.95
12.98
218.15%
Diluted Earnings per share
18.93
5.95
12.98
218.15%
Operating Profit Margin (Excl OI)
10.87%
22.67%
0.00
-11.80%
Gross Profit Margin
12.96%
21.27%
0.00
-8.31%
PAT Margin
8.78%
13.09%
0.00
-4.31%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,41,901.69 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.51% vs -8.54% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 12,449.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 25.77% vs 76.27% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15,422.43 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.88% vs 90.97% in Mar 2024

Annual - Interest
Interest 740.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.95% vs 97.16% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.87%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024