GAIL (India)

INR
173.00
-3 (-1.7%)
BSENSE

Aug 07, 03:30 PM

BSE+NSE Vol: 73.5 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
6,575.10
6,575.10
6,575.10
6,575.10
4,440.39
4,440.39
Share Warrants & Outstandings
Total Reserve
82,474.50
78,422.45
70,422.08
58,352.33
59,673.89
48,741.95
Shareholder's Funds
89,049.60
84,997.55
76,997.18
64,927.43
64,114.28
53,182.34
Minority Interest
242.06
242.93
198.60
179.55
191.18
97.49
Long-Term Borrowings
13,628.47
10,781.04
12,806.02
8,879.69
5,468.06
5,237.40
Secured Loans
11,758.37
9,206.04
11,231.02
7,304.69
5,448.39
5,118.50
Unsecured Loans
1,870.10
1,575.00
1,575.00
1,575.00
19.67
118.90
Deferred Tax Assets / Liabilities
5,112.61
4,259.81
4,135.70
4,395.09
4,199.17
4,088.46
Other Long Term Liabilities
9203.23
9392.13
7997.14
6878.84
6817.3
5669.92
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
19.21
994.43
942.05
809.13
676.08
557.02
Total Non-Current Liabilities
27,963.52
25,427.41
25,880.91
20,962.75
17,160.61
15,552.80
Current Liabilities
Trade Payables
6,104.18
7,759.85
6,639.67
7,143.56
5,361.26
4,453.18
Other Current Liabilities
9,918.02
8,215.01
8,122.83
6,243.69
6,496.61
4,927.41
Short Term Borrowings
6,335.74
5,526.33
5,801.98
7,395.21
2,362.26
1,967.96
Short Term Provisions
923.47
979.65
1,076.06
928.56
873.20
828.71
Total Current Liabilities
23,281.41
22,480.84
21,640.54
21,711.02
15,093.33
12,177.26
Total Liabilities
1,40,536.59
1,33,148.73
1,24,717.23
1,07,780.75
96,559.40
81,009.89
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
86,499.31
73,734.18
69,536.40
63,196.32
56,397.91
51,612.13
Less: Accumulated Depreciation
23,401.73
21,009.95
18,186.07
15,371.03
13,039.08
10,900.46
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
62,889.70
52,677.48
51,092.01
47,507.58
42,946.70
40,253.48
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
24,072.20
27,421.06
23,626.78
16,646.50
15,490.40
13,399.66
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
26,233.22
22,764.61
21,910.04
17,248.32
16,408.15
12,589.26
Long Term Loans & Advances
1,436.76
1,445.87
2,311.12
2,024.77
1,560.35
1,442.47
Other Non Current Assets
365.57
133.10
1,408.98
1,633.60
2,221.29
1,550.92
Total Non-Current Assets
1,20,774.88
1,10,600.16
1,04,445.42
87,250.06
80,252.25
70,142.65
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
468.48
Inventories
5,154.93
6,249.92
5,970.00
5,917.92
3,576.61
2,989.73
Sundry Debtors
8,605.11
10,429.25
9,580.27
10,679.61
7,446.53
3,501.50
Cash and Bank
2,126.66
2,720.52
1,712.13
1,102.97
2,804.03
2,024.64
Other Current Assets
2,711.62
2,129.63
1,706.40
1,420.71
1,417.88
842.21
Short Term Loans and Advances
1,163.39
1,019.25
1,303.01
1,409.48
1,062.10
1,040.68
Total Current Assets
19,761.71
22,548.57
20,271.81
20,530.69
16,307.15
10,867.24
Net Current Assets (Including Current Investments)
-3,519.70
67.73
-1,368.73
-1,180.33
1,213.82
-1,310.02
Total Current Assets Excluding Current Investments
19,761.71
22,548.57
20,271.81
20,530.69
16,307.15
10,398.76
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,40,536.59
1,33,148.73
1,24,717.23
1,07,780.75
96,559.40
81,009.89
Contingent Liabilities
9,233.14
8,579.58
7,598.13
12,872.89
10,902.78
10,666.21
Total Debt
19,964.21
16,307.37
18,608.00
16,274.90
7,830.32
7,205.36
Book Value per share (adjusted)
135.43
129.27
117.1
98.75
96.26
79.8498606610931
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 22.42% vs -12.36% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -2.01% vs 17.44% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 8.57% vs 7.20% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 15.24% vs 3.90% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is -12.36% vs 11.23% in Mar 2025

Compare Balance Sheet Results of GAIL (India)
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
6,575.10
109.98
6,465.12
5,878.45%
Share Warrants & Outstandings
Total Reserve
82,474.50
4,754.83
77,719.67
1,634.54%
Shareholder's Funds
89,049.60
4,864.81
84,184.79
1,730.48%
Minority Interest
242.06
0.00
242.06
0.00%
Long-Term Borrowings
13,628.47
1,596.69
12,031.78
753.55%
Secured Loans
11,758.37
1,596.69
10,161.68
636.42%
Unsecured Loans
1,870.10
0.00
1,870.10
0.00%
Deferred Tax Assets / Liabilities
5,112.61
334.87
4,777.74
1,426.74%
Other Long Term Liabilities
9,203.23
515.59
8,687.64
1,684.99%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
19.21
6.08
13.13
215.95%
Total Non-Current Liabilities
27,963.52
2,453.23
25,510.29
1,039.87%
Current Liabilities
Trade Payables
6,104.18
374.03
5,730.15
1,532.00%
Other Current Liabilities
9,918.02
1,257.67
8,660.35
688.60%
Short Term Borrowings
6,335.74
571.43
5,764.31
1,008.75%
Short Term Provisions
923.47
27.45
896.02
3,264.19%
Total Current Liabilities
23,281.41
2,230.58
21,050.83
943.74%
Total Liabilities
1,40,536.59
9,548.62
1,30,987.97
1,371.80%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
86,499.31
5,230.52
81,268.79
1,553.74%
Less: Accumulated Depreciation
23,401.73
1,080.44
22,321.29
2,065.94%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
62,889.70
4,150.08
58,739.62
1,415.39%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
24,072.20
2,000.56
22,071.64
1,103.27%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
26,233.22
1,397.72
24,835.50
1,776.86%
Long Term Loans & Advances
1,436.76
280.77
1,155.99
411.72%
Other Non Current Assets
365.57
132.35
233.22
176.21%
Total Non-Current Assets
1,20,774.88
8,125.73
1,12,649.15
1,386.33%
Current Assets Loans & Advances
Current Investments
0.00
291.87
-291.87
-100.00%
Inventories
5,154.93
110.99
5,043.94
4,544.50%
Sundry Debtors
8,605.11
418.54
8,186.57
1,955.98%
Cash and Bank
2,126.66
504.89
1,621.77
321.21%
Other Current Assets
2,711.62
60.62
2,651.00
4,373.14%
Short Term Loans and Advances
1,163.39
35.98
1,127.41
3,133.44%
Total Current Assets
19,761.71
1,422.89
18,338.82
1,288.84%
Net Current Assets (Including Current Investments)
-3,519.70
-807.69
-2,712.01
-335.77%
Total Current Assets Excluding Current Investments
19,761.71
1,131.02
18,630.69
1,647.25%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,40,536.59
9,548.62
1,30,987.97
1,371.80%
Contingent Liabilities
9,233.14
46.71
9,186.43
19,666.94%
Total Debt
19,964.21
2,168.12
17,796.09
820.81%
Book Value per share (adjusted)
135.43
44.23
91.20
206.19%
Annual - Borrowings
Borrowings 19,964.21 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 22.42% vs -12.36% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 9,203.23 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -2.01% vs 17.44% in Mar 2025

Annual - Fixed Assets
Fixed Assets 86,961.90 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 8.57% vs 7.20% in Mar 2025

Annual - Investments
Investments 26,233.22 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 15.24% vs 3.90% in Mar 2025

Annual - Current Assets
Current Assets 19,761.71 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -12.36% vs 11.23% in Mar 2025