Gayatri Projects

  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: INE336H01023
  • NSEID: GAYAPROJ
  • BSEID: 532767
INR
18.52
0.88 (4.99%)
BSENSE

May 26

BSE+NSE Vol: 4.62 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
846.89
449.92
679.55
1,017.21
3,102.34
3,900.52
3,438.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
846.89
449.92
679.55
1,017.21
3,102.34
3,900.52
3,438.62
Raw Material Cost
777.05
405.66
587.38
1,146.32
3,244.20
3,332.15
2,934.91
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-1.59
-1.46
-24.56
398.18
6.14
-130.57
-189.34
Employee Cost
22.24
29.81
40.21
81.37
135.65
150.51
149.22
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
-0.01
0.00
0.00
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
49.44
13.44
79.38
119.55
106.91
106.03
157.49
Total Expenditure (Excl Depreciation)
847.14
447.45
682.40
1,745.42
3,492.90
3,458.12
3,052.29
Operating Profit (PBDIT) excl Other Income
-0.25
2.47
-2.85
-728.21
-390.56
442.40
386.33
Other Income
137.95
212.10
179.91
42.30
3.40
7.37
5.43
Operating Profit (PBDIT)
137.70
214.57
177.06
-685.91
-387.16
449.77
391.76
Interest
18.27
20.15
2.35
306.35
338.08
320.75
337.11
Exceptional Items
1,985.68
-28.18
-85.45
-448.84
-140.51
0.00
0.00
Gross Profit (PBDT)
2,105.11
166.24
89.26
-1,441.10
-865.75
129.02
54.65
Depreciation
29.47
43.10
49.17
57.07
76.27
84.50
90.92
Profit Before Tax
2,075.64
123.15
40.09
-1,498.16
-942.02
44.52
-36.27
Tax
33.81
0.00
0.00
0.00
-2.59
-5.36
-5.65
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,041.83
123.15
40.09
-1,498.16
-939.43
49.88
-30.62
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,041.83
123.15
40.09
-1,498.16
-939.43
49.88
-30.62
Share in Profit of Associates
0.29
0.74
1.37
-5.95
-18.78
-6.78
-27.49
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,042.12
123.89
41.46
-1,504.11
-958.21
43.10
-58.11
Equity Capital
37.44
37.44
37.44
37.44
37.44
37.44
37.44
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
569.44
-1,474.05
-1,592.68
-2,635.83
-42.32
914.94
872.85
Earnings per share (EPS)
109.09
6.62
2.21
-80.35
-51.19
2.3
-3.1
Diluted Earnings per share
109.09
6.62
2.21
-80.35
-51.19
2.3
-3.1
Operating Profit Margin (Excl OI)
-0.03%
0.55%
-0.42%
-71.59%
-12.59%
11.34%
11.24%
Gross Profit Margin
248.57%
36.95%
13.14%
-141.67%
-27.91%
3.31%
1.59%
PAT Margin
241.13%
27.54%
6.1%
-147.87%
-30.89%
1.1%
-1.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 88.23% vs -33.79% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 1,548.33% vs 198.82% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -110.12% vs 186.67% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -9.33% vs 757.45% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Gayatri Projects With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
846.89
949.29
-102.40
-10.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
846.89
949.29
-102.40
-10.79%
Raw Material Cost
777.05
953.06
-176.01
-18.47%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-1.59
-129.32
127.73
98.77%
Employee Cost
22.24
35.89
-13.65
-38.03%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
49.44
36.96
12.48
33.77%
Total Expenditure (Excl Depreciation)
847.14
896.59
-49.45
-5.52%
Operating Profit (PBDIT) excl Other Income
-0.25
52.70
-52.95
-100.47%
Other Income
137.95
35.19
102.76
292.01%
Operating Profit (PBDIT)
137.70
87.89
49.81
56.67%
Interest
18.27
16.20
2.07
12.78%
Exceptional Items
1,985.68
0.00
1,985.68
Gross Profit (PBDT)
2,105.11
71.69
2,033.42
2,836.41%
Depreciation
29.47
5.85
23.62
403.76%
Profit Before Tax
2,075.64
65.84
2,009.80
3,052.55%
Tax
33.81
16.18
17.63
108.96%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
2,041.83
49.66
1,992.17
4,011.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
2,041.83
49.66
1,992.17
4,011.62%
Share in Profit of Associates
0.29
-0.76
1.05
138.16%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,042.12
48.90
1,993.22
4,076.11%
Equity Capital
37.44
231.70
-194.26
-83.84%
Face Value
2.00
10.00
0.00
Reserves
569.44
0.00
569.44
Earnings per share (EPS)
109.09
2.11
106.98
5,070.14%
Diluted Earnings per share
109.09
2.15
106.94
4,973.95%
Operating Profit Margin (Excl OI)
-0.03%
5.55%
0.00
-5.58%
Gross Profit Margin
248.57%
7.55%
0.00
241.02%
PAT Margin
241.13%
5.15%
0.00
235.98%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 846.89 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 88.23% vs -33.79% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 2,042.12 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 1,548.33% vs 198.82% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.25 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -110.12% vs 186.67% in Mar 2025

Annual - Interest
Interest 18.27 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -9.33% vs 757.45% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.03%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025