Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
449.00
679.00
1,017.00
3,102.00
3,900.00
3,438.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
449.00
679.00
1,017.00
3,102.00
3,900.00
3,438.00
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
-24.00
398.00
6.00
-130.00
-189.00
Raw Materials Consumed
80.00
242.00
480.00
1,337.00
1,524.00
1,203.00
Power & Fuel Cost
1.00
1.00
2.00
4.00
3.00
2.00
Employee Cost
29.00
40.00
81.00
135.00
150.00
149.00
Operating Expenses
325.00
344.00
665.00
1,906.00
1,807.00
1,730.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
61.00
94.00
58.00
58.00
77.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
447.00
682.00
1,745.00
3,492.00
3,458.00
3,052.00
Operating Profit (PBDIT) excl Other Income
2.00
-2.00
-728.00
-390.00
442.00
386.00
Other Income
212.00
37.00
42.00
3.00
7.00
5.00
Operating Profit (PBDIT)
214.00
34.00
-685.00
-387.00
449.00
391.00
Interest
20.00
2.00
306.00
338.00
320.00
337.00
Profit before Depriciation and Tax
194.00
32.00
-992.00
-725.00
129.00
54.00
Depreciation
43.00
49.00
57.00
76.00
84.00
90.00
Profit Before Taxation & Exceptional Items
151.00
-16.00
-1,049.00
-801.00
44.00
-36.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
123.00
41.00
-1,504.00
-960.00
37.00
-63.00
Provision for Tax
0.00
0.00
0.00
-2.00
-5.00
-5.00
Profit After Tax
123.00
40.00
-1,498.00
-939.00
49.00
-30.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-2,104.00
-2,145.00
-641.00
316.00
273.00
331.00
Profit Available for appropriations
-1,980.00
-2,104.00
-2,145.00
-641.00
316.00
273.00
Appropriations
-1,980.00
-2,104.00
-2,145.00
-641.00
316.00
273.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
6.62
2.21
-80.35
-51.19
2.30
-3.10
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -33.79% vs -33.19% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 186.68% vs 99.61% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 758.40% vs -99.23% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 207.21% vs 102.68% in Mar 2024
Compare Profit and Loss Results of Gayatri Projects
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
449.00
378.00
71.00
18.78%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
449.00
378.00
71.00
18.78%
Expenditure (Ex Depriciation)
Stock Adjustments
-1.00
-6.00
5.00
83.33%
Raw Materials Consumed
80.00
98.00
-18.00
-18.37%
Power & Fuel Cost
1.00
2.00
-1.00
-50.00%
Employee Cost
29.00
9.00
20.00
222.22%
Operating Expenses
325.00
208.00
117.00
56.25%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
2.00
-2.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
447.00
324.00
123.00
37.96%
Operating Profit (PBDIT) excl Other Income
2.00
54.00
-52.00
-96.30%
Other Income
212.00
2.00
210.00
10,500.00%
Operating Profit (PBDIT)
214.00
57.00
157.00
275.44%
Interest
20.00
19.00
1.00
5.26%
Profit before Depriciation and Tax
194.00
37.00
157.00
424.32%
Depreciation
43.00
3.00
40.00
1,333.33%
Profit Before Taxation & Exceptional Items
151.00
33.00
118.00
357.58%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
123.00
33.00
90.00
272.73%
Provision for Tax
0.00
9.00
-9.00
-100.00%
Profit After Tax
123.00
24.00
99.00
412.50%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-2,104.00
71.00
-2,175.00
-3,063.38%
Profit Available for appropriations
-1,980.00
95.00
-2,075.00
-2,184.21%
Appropriations
-1,980.00
95.00
-2,075.00
-2,184.21%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
6.62
5.52
1.10
19.93%
Profit And Loss - Net Sales
Net Sales 449.92 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -33.79% vs -33.19% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 186.68% vs 99.61% in Mar 2024
Profit And Loss - Interest
Interest 20.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 758.40% vs -99.23% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 123.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 207.21% vs 102.68% in Mar 2024






