Gayatri Projects

  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: INE336H01023
  • NSEID: GAYAPROJ
  • BSEID: 532767
INR
11.53
-0.15 (-1.28%)
BSENSE

Dec 01

BSE+NSE Vol: 1.54 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Mar'23
Dec'22
Sep'22
Jun'22
Mar'22
Dec'21
Sep'21
Net Sales
185.51
232.89
316.25
282.56
537.36
802.37
865.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
185.51
232.89
316.25
282.56
537.36
802.37
865.53
Raw Material Cost
122.34
308.70
333.77
381.50
661.74
898.78
892.86
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
47.35
126.68
91.80
132.35
33.32
21.93
12.25
Employee Cost
17.34
17.97
21.74
24.31
33.72
34.40
30.69
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.01
0.00
-0.01
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
77.44
11.86
12.53
17.73
40.06
22.76
22.66
Total Expenditure (Excl Depreciation)
264.48
465.22
459.84
555.88
768.84
977.87
958.46
Operating Profit (PBDIT) excl Other Income
-78.97
-232.33
-143.59
-273.32
-231.48
-175.50
-92.93
Other Income
1.32
29.61
5.23
6.14
1.97
0.03
1.20
Operating Profit (PBDIT)
-77.65
-202.72
-138.36
-267.18
-229.51
-175.47
-91.73
Interest
4.26
76.67
116.10
109.32
97.77
93.62
78.77
Exceptional Items
-448.84
0.00
0.00
0.00
-140.51
0.00
0.00
Gross Profit (PBDT)
-530.75
-279.39
-254.46
-376.50
-467.79
-269.09
-170.50
Depreciation
15.02
12.33
14.38
15.34
18.32
19.84
19.18
Profit Before Tax
-552.33
-291.56
-268.33
-391.84
-504.10
-288.92
-189.69
Tax
0.00
0.00
0.00
0.00
-0.51
-1.38
-0.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-545.77
-291.72
-268.84
-391.84
-485.61
-287.55
-189.38
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-545.77
-291.72
-268.84
-391.84
-485.61
-287.55
-189.38
Share in Profit of Associates
-6.56
0.16
0.51
-0.06
-17.98
-0.58
-0.03
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-552.33
-291.56
-268.33
-391.90
-503.59
-288.13
-189.41
Equity Capital
37.44
37.44
37.44
37.44
37.44
37.44
37.44
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
-29.5
-15.57
-14.33
-20.93
-26.9
-15.39
-10.12
Diluted Earnings per share
-29.51
-15.57
-14.33
-20.93
-26.9
-15.4
-10.11
Operating Profit Margin (Excl OI)
-42.57%
-99.76%
-45.4%
-96.73%
-43.08%
-21.87%
-10.74%
Gross Profit Margin
-286.1%
-119.97%
-80.46%
-133.25%
-87.05%
-33.54%
-19.7%
PAT Margin
-297.74%
-125.19%
-84.85%
-138.7%
-93.72%
-35.91%
-21.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2023 is -65.48% vs -60.49% in Mar 2022

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2023 is -9.68% vs -2,801.66% in Mar 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2023 is 65.88% vs -312.04% in Mar 2022

stock-summary

Interest

YoY Growth in quarter ended Mar 2023 is -95.64% vs 36.04% in Mar 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2023 has improved from Mar 2022

Compare Quarterly Results Of Gayatri Projects With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
185.51
0
185.51
Other Operating Income
0.00
0.00
0.00
Total Operating income
185.51
0
185.51
Raw Material Cost
122.34
0
122.34
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
47.35
0
47.35
Employee Cost
17.34
0
17.34
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.01
0
0.01
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
77.44
0.00
77.44
Total Expenditure (Excl Depreciation)
264.48
0
264.48
Operating Profit (PBDIT) excl Other Income
-78.97
0.00
-78.97
Other Income
1.32
0
1.32
Operating Profit (PBDIT)
-77.65
0
-77.65
Interest
4.26
0
4.26
Exceptional Items
-448.84
0
-448.84
Gross Profit (PBDT)
-530.75
0
-530.75
Depreciation
15.02
0
15.02
Profit Before Tax
-552.33
0
-552.33
Tax
0.00
0
0.00
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-545.77
0
-545.77
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
-545.77
0
-545.77
Share in Profit of Associates
-6.56
0
-6.56
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-552.33
0
-552.33
Equity Capital
37.44
0
37.44
Face Value
2.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
-29.50
0
-29.50
Diluted Earnings per share
-29.51
0
-29.51
Operating Profit Margin (Excl OI)
-42.57%
0%
0.00
-42.57%
Gross Profit Margin
-286.10%
0%
0.00
-286.10%
PAT Margin
-297.74%
0%
0.00
-297.74%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 185.51 Cr
in Mar 2023

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2023 is -20.34% vs -26.36% in Dec 2022

stock-summary

YoY Growth in quarter ended Mar 2023 is -65.48% vs -60.49% in Mar 2022

Quarterly - Consolidate Net Profit
Consolidate Net Profit -552.33 Cr
in Mar 2023

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2023 is -89.44% vs -8.66% in Dec 2022

stock-summary

YoY Growth in quarter ended Mar 2023 is -9.68% vs -2,801.66% in Mar 2022

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -78.97 Cr
in Mar 2023

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2023 is 66.01% vs -61.80% in Dec 2022

stock-summary

YoY Growth in quarter ended Mar 2023 is 65.88% vs -312.04% in Mar 2022

Quarterly - Interest
Interest 4.26 Cr
in Mar 2023

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2023 is -94.44% vs -33.96% in Dec 2022

stock-summary

YoY Growth in quarter ended Mar 2023 is -95.64% vs 36.04% in Mar 2022

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -42.57%
in Mar 2023

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2023 has improved from Dec 2022

stock-summary

YoY Growth in quarter ended Mar 2023 has improved from Mar 2022