Godrej Industries Ltd Annual Results: Standalone & Consolidated Reports

Annual Results

Results Snapshot

Figures in Cr

Consolidate Annual Results

Mar'25

Mar'24

Mar'23

Mar'22

Mar'21

Mar'20

Mar'19

Net Sales

19,657.41

16,600.62

16,740.25

14,130.15

9,333.51

11,290.75

10,848.19

Other Operating Income

0.00

Total Operating income

19,657.41

16,600.62

16,740.25

14,130.15

9,333.51

11,290.75

10,848.19

Raw Material Cost

9,186.07

9,006.53

10,174.88

8,562.50

5,713.16

6,304.58

5,673.25

Purchase of Finished goods

616.41

792.35

742.86

1,014.81

752.49

527.51

544.30

(Increase) / Decrease In Stocks

-8,567.50

-5,165.67

-5,257.46

-1,109.27

-2,618.42

35.72

1,591.17

Employee Cost

1,444.47

1,210.90

943.04

768.79

806.96

678.87

587.01

Power Cost

0.00

Manufacturing Expenses

11,463.47

6,787.01

12,907.52

4,164.20

6,029.92

1,487.81

553.36

Selling and Distribution Expenses

0.00

-6,453.76

-2,082.10

-3,014.96

0.00

Other Expenses

3,415.56

2,724.97

2,172.95

1,767.76

1,350.88

1,445.05

1,209.41

Total Expenditure (Excl Depreciation)

17,558.48

15,356.09

15,230.03

13,086.69

9,020.03

10,479.54

10,158.50

Operating Profit (PBDIT) excl Other Income

2,098.93

1,244.53

1,510.22

1,043.46

313.48

811.21

689.69

Other Income

2,266.68

1,496.36

1,022.11

934.52

661.26

571.61

481.51

Operating Profit (PBDIT)

4,365.61

2,740.89

2,532.33

1,977.98

974.74

1,382.82

1,171.20

Interest

1,956.88

1,352.42

942.70

623.14

468.93

490.92

507.71

Exceptional Items

0.00

-83.85

0.00

163.75

13.30

Gross Profit (PBDT)

2,408.73

1,388.47

1,589.63

1,270.99

505.81

881.98

751.79

Depreciation

430.19

370.75

304.52

273.58

242.34

233.84

163.14

Profit Before Tax

1,978.54

1,017.72

1,285.11

997.41

263.47

648.14

588.65

Tax

494.92

369.28

259.94

289.93

226.28

271.44

222.22

Provisions and contingencies

0.00

Profit After Tax

1,483.62

648.44

1,025.17

707.48

37.19

376.70

366.43

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

1.27

173.67

-75.00

Net Profit

1,483.62

648.44

1,025.17

707.48

38.46

550.37

291.43

Share in Profit of Associates

374.62

-53.28

395.47

284.95

352.46

261.15

572.30

Minority Interest

-876.86

-535.19

-445.86

-338.70

-56.35

-257.71

-274.20

Other related items

0.00

Consolidated Net Profit

981.38

59.97

974.78

653.73

334.57

553.81

589.53

Equity Capital

33.68

33.67

33.66

33.65

33.64

Face Value

1.0

Reserves

10,117.86

7,967.64

7,950.62

7,092.90

7,519.58

5,754.68

4,312.80

Earnings per share (EPS)

29.14

1.78

28.96

19.42

9.94

16.46

17.52

Diluted Earnings per share

29.13

1.78

28.95

19.42

9.94

16.46

17.47

Operating Profit Margin (Excl OI)

10.68%

7.5%

9.02%

7.38%

3.36%

7.18%

6.36%

Gross Profit Margin

12.25%

8.36%

9.5%

8.99%

5.42%

7.81%

6.93%

PAT Margin

9.45%

3.59%

8.49%

7.02%

4.17%

5.65%

8.65%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Annual Analysis Highlights

Net Sales

YoY Growth in year ended Mar 2025 is 18.41% vs -0.83% in Mar 2024

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 1,536.45% vs -93.85% in Mar 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 68.65% vs -17.59% in Mar 2024

Interest

YoY Growth in year ended Mar 2025 is 44.69% vs 43.46% in Mar 2024

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Godrej Industrie With

Select Peers

Figures in Cr

Consolidate Annual Results

Change(INR)

Change(%)

Net Sales

19,657.41

4,189.36

15,468.05

369.22%

Other Operating Income

0.00

Total Operating income

19,657.41

4,189.36

15,468.05

369.22%

Raw Material Cost

9,186.07

1,599.46

7,586.61

474.32%

Purchase of Finished goods

616.41

859.28

-242.87

-28.26%

(Increase) / Decrease In Stocks

-8,567.50

48.48

-8,615.98

-17,772.24%

Employee Cost

1,444.47

391.85

1,052.62

268.63%

Power Cost

0.00

Manufacturing Expenses

11,463.47

0.01

11,463.46

114,634,600.00%

Selling and Distribution Expenses

0.00

Other Expenses

3,415.56

531.20

2,884.36

542.99%

Total Expenditure (Excl Depreciation)

17,558.48

3,430.28

14,128.20

411.87%

Operating Profit (PBDIT) excl Other Income

2,098.93

759.08

1,339.85

176.51%

Other Income

2,266.68

78.29

2,188.39

2,795.24%

Operating Profit (PBDIT)

4,365.61

837.37

3,528.24

421.35%

Interest

1,956.88

3.22

1,953.66

60,672.67%

Exceptional Items

0.00

Gross Profit (PBDT)

2,408.73

834.15

1,574.58

188.76%

Depreciation

430.19

52.94

377.25

712.60%

Profit Before Tax

1,978.54

781.21

1,197.33

153.27%

Tax

494.92

197.80

297.12

150.21%

Provisions and contingencies

0.00

Profit After Tax

1,483.62

583.42

900.20

154.30%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1,483.62

583.42

900.20

154.30%

Share in Profit of Associates

374.62

0.00

374.62

Minority Interest

-876.86

0.00

-876.86

Other related items

0.00

Consolidated Net Profit

981.38

583.42

397.96

68.21%

Equity Capital

33.68

11.27

22.41

198.85%

Face Value

1.00

10.00

0.00

Reserves

10,117.86

2,135.64

7,982.22

373.76%

Earnings per share (EPS)

29.14

517.68

-488.54

-94.37%

Diluted Earnings per share

29.13

517.90

-488.77

-94.38%

Operating Profit Margin (Excl OI)

10.68%

18.12%

0.00

-7.44%

Gross Profit Margin

12.25%

19.91%

0.00

-7.66%

PAT Margin

9.45%

13.93%

0.00

-4.48%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Annual - Net Sales

Net Sales 19,657.41 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is 18.41% vs -0.83% in Mar 2024

Annual - Consolidate Net Profit

Consolidate Net Profit 981.38 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is 1,536.45% vs -93.85% in Mar 2024

Annual - Operating Profit (PBDIT)

Operating Profit (PBDIT) 2,098.93 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is 68.65% vs -17.59% in Mar 2024

Annual - Interest

Interest 1,956.88 Cr

in Mar 2025

Figures in Cr

YoY Growth in year ended Mar 2025 is 44.69% vs 43.46% in Mar 2024

Annual - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 10.68%

in Mar 2025

Figures in %

YoY Growth in year ended Mar 2025 has improved from Mar 2024