Godrej Industrie

  • Market Cap: Mid Cap
  • Industry: Diversified
  • ISIN: INE233A01035
  • NSEID: GODREJIND
  • BSEID: 500164
INR
1,304.95
-17.5 (-1.32%)
BSENSE

Aug 06, 03:30 PM

BSE+NSE Vol: 39.64 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
33.68
33.68
33.67
33.66
33.66
33.66
Share Warrants & Outstandings
Total Reserve
11,124.21
10,104.25
7,955.40
7,940.47
7,084.39
7,511.42
Shareholder's Funds
11,176.49
10,151.54
8,001.31
7,984.28
7,126.56
7,553.30
Minority Interest
12,007.75
11,195.89
7,117.75
6,316.56
5,954.47
5,817.04
Long-Term Borrowings
21,425.19
19,101.13
11,593.49
7,083.92
5,452.95
3,110.60
Secured Loans
13,527.69
10,594.84
5,205.89
4,103.76
1,103.91
6.28
Unsecured Loans
7,897.50
8,506.29
6,387.60
2,980.16
4,349.04
3,104.32
Deferred Tax Assets / Liabilities
286.29
-88.10
-218.35
-238.44
-218.97
-177.36
Other Long Term Liabilities
447.3
205.3
177.42
181.38
188.57
217.63
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.32
0.26
Long Term Provisions
136.50
74.01
53.04
43.01
42.05
39.08
Total Non-Current Liabilities
22,295.28
19,292.34
11,605.60
7,069.87
5,464.92
3,190.21
Current Liabilities
Trade Payables
8,657.31
5,234.66
4,988.99
4,868.81
3,729.02
3,404.12
Other Current Liabilities
42,026.20
22,931.69
12,066.60
4,764.94
2,225.01
1,695.99
Short Term Borrowings
29,612.78
18,750.25
17,213.98
12,364.63
8,937.14
6,844.06
Short Term Provisions
125.15
83.10
116.09
136.61
178.69
98.99
Total Current Liabilities
80,421.44
46,999.70
34,385.66
22,134.99
15,069.86
12,043.16
Total Liabilities
1,25,900.96
87,639.47
61,110.32
43,505.70
33,615.81
28,603.78
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
8,714.85
8,093.29
7,465.49
6,052.95
5,631.10
4,763.62
Less: Accumulated Depreciation
2,534.78
2,175.42
1,813.37
1,468.60
1,223.70
952.38
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
6,180.07
5,917.87
5,652.12
4,584.35
4,407.40
3,811.24
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
405.87
231.16
441.63
925.90
458.54
438.85
Intangible assets under development
26.43
26.88
20.69
15.99
24.53
4.76
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
7,193.17
6,803.73
5,849.03
6,229.41
5,773.13
5,426.19
Long Term Loans & Advances
22,584.94
14,279.95
9,157.36
5,066.12
2,050.07
257.22
Other Non Current Assets
895.00
363.20
274.69
252.04
218.36
852.42
Total Non-Current Assets
37,935.70
27,999.46
21,725.73
17,405.81
13,149.84
10,986.61
Current Assets Loans & Advances
Current Investments
4,486.36
4,941.66
3,135.17
2,098.75
4,161.07
5,038.60
Inventories
59,872.43
34,722.77
24,442.79
13,976.91
7,718.66
6,187.42
Sundry Debtors
2,009.88
1,635.55
1,275.15
1,500.21
1,676.04
1,523.05
Cash and Bank
6,927.46
6,782.47
3,509.66
2,954.99
1,823.94
852.15
Other Current Assets
4,970.74
3,481.11
2,274.56
1,712.07
1,624.79
1,055.10
Short Term Loans and Advances
9,698.39
8,076.45
4,747.26
3,856.96
3,461.47
2,960.85
Total Current Assets
87,965.26
59,640.01
39,384.59
26,099.89
20,465.97
17,617.17
Net Current Assets (Including Current Investments)
7,543.82
12,640.31
4,998.93
3,964.90
5,396.11
5,574.01
Total Current Assets Excluding Current Investments
83,478.90
54,698.35
36,249.42
24,001.14
16,304.90
12,578.57
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,25,900.96
87,639.47
61,110.32
43,505.70
33,615.81
28,603.78
Contingent Liabilities
2,285.36
2,119.74
2,108.31
1,704.90
1,421.66
1,454.12
Total Debt
51,037.97
37,851.38
28,807.47
19,448.55
14,390.09
9,954.66
Book Value per share (adjusted)
331.84
301.41
237.64
237.2
211.72
224.4
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 34.84% vs 31.39% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 117.88% vs 15.71% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 7.11% vs 0.91% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 5.72% vs 16.32% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 47.49% vs 51.43% in Mar 2025

Compare Balance Sheet Results of Godrej Industrie
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
33.68
1,306.36
-1,272.68
-97.42%
Share Warrants & Outstandings
Total Reserve
11,124.21
79,619.59
-68,495.38
-86.03%
Shareholder's Funds
11,176.49
80,925.95
-69,749.46
-86.19%
Minority Interest
12,007.75
8,252.30
3,755.45
45.51%
Long-Term Borrowings
21,425.19
76,166.15
-54,740.96
-71.87%
Secured Loans
13,527.69
64,543.35
-51,015.66
-79.04%
Unsecured Loans
7,897.50
11,622.80
-3,725.30
-32.05%
Deferred Tax Assets / Liabilities
286.29
3,128.92
-2,842.63
-90.85%
Other Long Term Liabilities
447.30
32,755.67
-32,308.37
-98.63%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
136.50
727.14
-590.64
-81.23%
Total Non-Current Liabilities
22,295.28
1,12,777.88
-90,482.60
-80.23%
Current Liabilities
Trade Payables
8,657.31
27,369.93
-18,712.62
-68.37%
Other Current Liabilities
42,026.20
20,718.88
21,307.32
102.84%
Short Term Borrowings
29,612.78
10,536.06
19,076.72
181.06%
Short Term Provisions
125.15
287.38
-162.23
-56.45%
Total Current Liabilities
80,421.44
58,912.25
21,509.19
36.51%
Total Liabilities
1,25,900.96
2,60,868.38
-1,34,967.42
-51.74%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
8,714.85
1,13,184.08
-1,04,469.23
-92.30%
Less: Accumulated Depreciation
2,534.78
16,982.42
-14,447.64
-85.07%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
6,180.07
96,201.66
-90,021.59
-93.58%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
405.87
28,815.06
-28,409.19
-98.59%
Intangible assets under development
26.43
22,938.36
-22,911.93
-99.88%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
7,193.17
7,205.77
-12.60
-0.17%
Long Term Loans & Advances
22,584.94
16,550.60
6,034.34
36.46%
Other Non Current Assets
895.00
9,510.14
-8,615.14
-90.59%
Total Non-Current Assets
37,935.70
1,99,909.69
-1,61,973.99
-81.02%
Current Assets Loans & Advances
Current Investments
4,486.36
2,506.65
1,979.71
78.98%
Inventories
59,872.43
18,712.98
41,159.45
219.95%
Sundry Debtors
2,009.88
12,542.61
-10,532.73
-83.98%
Cash and Bank
6,927.46
11,809.42
-4,881.96
-41.34%
Other Current Assets
4,970.74
4,631.88
338.86
7.32%
Short Term Loans and Advances
9,698.39
10,755.15
-1,056.76
-9.83%
Total Current Assets
87,965.26
60,958.69
27,006.57
44.30%
Net Current Assets (Including Current Investments)
7,543.82
2,046.44
5,497.38
268.63%
Total Current Assets Excluding Current Investments
83,478.90
58,452.04
25,026.86
42.82%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,25,900.96
2,60,868.38
-1,34,967.42
-51.74%
Contingent Liabilities
2,285.36
4,721.49
-2,436.13
-51.60%
Total Debt
51,037.97
86,702.21
-35,664.24
-41.13%
Book Value per share (adjusted)
331.84
617.06
-285.22
-46.22%
Annual - Borrowings
Borrowings 51,037.97 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 34.84% vs 31.39% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 447.30 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 117.88% vs 15.71% in Mar 2025

Annual - Fixed Assets
Fixed Assets 6,585.94 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 7.11% vs 0.91% in Mar 2025

Annual - Investments
Investments 7,193.17 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 5.72% vs 16.32% in Mar 2025

Annual - Current Assets
Current Assets 87,965.26 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 47.49% vs 51.43% in Mar 2025