Godrej Industrie

14
Strong Sell
  • Market Cap: Mid Cap
  • Industry: Diversified
  • ISIN: INE233A01035
  • NSEID: GODREJIND
  • BSEID: 500164
INR
1,000.00
-8.3 (-0.82%)
BSENSE

Dec 05

BSE+NSE Vol: 30.51 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
16,600.00
16,740.00
14,130.00
9,333.00
11,290.00
10,848.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
16,600.00
16,740.00
14,130.00
9,333.00
11,290.00
10,848.00
Expenditure (Ex Depriciation)
Stock Adjustments
-5,165.00
-5,257.00
-1,109.00
-2,618.00
35.00
1,591.00
Raw Materials Consumed
9,798.00
10,917.00
9,577.00
6,465.00
6,832.00
6,217.00
Power & Fuel Cost
330.00
321.00
262.00
209.00
231.00
203.00
Employee Cost
1,210.00
943.00
768.00
806.00
678.00
587.00
Operating Expenses
7,346.00
6,979.00
2,521.00
3,349.00
1,778.00
799.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
708.00
595.00
431.00
286.00
332.00
291.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
914.00
576.00
498.00
411.00
444.00
335.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
15,356.00
15,230.00
13,086.00
9,020.00
10,479.00
10,158.00
Operating Profit (PBDIT) excl Other Income
1,244.00
1,510.00
1,043.00
313.00
811.00
689.00
Other Income
1,496.00
1,022.00
934.00
661.00
571.00
481.00
Operating Profit (PBDIT)
2,740.00
2,532.00
1,977.00
974.00
1,382.00
1,171.00
Interest
1,352.00
942.00
623.00
468.00
490.00
507.00
Profit before Depriciation and Tax
1,388.00
1,589.00
1,354.00
505.00
891.00
663.00
Depreciation
370.00
304.00
273.00
242.00
233.00
163.00
Profit Before Taxation & Exceptional Items
1,017.00
1,285.00
1,081.00
263.00
658.00
500.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
964.00
1,680.00
1,282.00
615.00
909.00
1,160.00
Provision for Tax
369.00
259.00
289.00
226.00
271.00
222.00
Profit After Tax
648.00
1,025.00
707.00
37.00
376.00
366.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
4,295.00
3,379.00
2,719.00
2,289.00
1,779.00
1,286.00
Profit Available for appropriations
4,355.00
4,354.00
3,373.00
2,622.00
2,159.00
1,950.00
Appropriations
4,355.00
4,354.00
3,373.00
2,622.00
2,159.00
1,950.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
115.00%
Earnings Per Share
1.78
28.96
19.42
9.94
16.46
17.53
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 38.22% vs -32.76% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 144.44% vs -48.35% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 27.47% vs 21.93% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 193.65% vs -187.08% in Mar 2024

Compare Profit and Loss Results of Godrej Industrie
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
16,600.00
4,189.00
12,411.00
296.28%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
16,600.00
4,189.00
12,411.00
296.28%
Expenditure (Ex Depriciation)
Stock Adjustments
-5,165.00
48.00
-5,213.00
-10,860.42%
Raw Materials Consumed
9,798.00
2,458.00
7,340.00
298.62%
Power & Fuel Cost
330.00
22.00
308.00
1,400.00%
Employee Cost
1,210.00
391.00
819.00
209.46%
Operating Expenses
7,346.00
26.00
7,320.00
28,153.85%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
708.00
132.00
576.00
436.36%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
914.00
72.00
842.00
1,169.44%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
15,356.00
3,430.00
11,926.00
347.70%
Operating Profit (PBDIT) excl Other Income
1,244.00
759.00
485.00
63.90%
Other Income
1,496.00
78.00
1,418.00
1,817.95%
Operating Profit (PBDIT)
2,740.00
837.00
1,903.00
227.36%
Interest
1,352.00
3.00
1,349.00
44,966.67%
Profit before Depriciation and Tax
1,388.00
834.00
554.00
66.43%
Depreciation
370.00
52.00
318.00
611.54%
Profit Before Taxation & Exceptional Items
1,017.00
781.00
236.00
30.22%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
964.00
781.00
183.00
23.43%
Provision for Tax
369.00
197.00
172.00
87.31%
Profit After Tax
648.00
583.00
65.00
11.15%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
4,295.00
1,662.00
2,633.00
158.42%
Profit Available for appropriations
4,355.00
2,246.00
2,109.00
93.90%
Appropriations
4,355.00
2,246.00
2,109.00
93.90%
Equity Dividend (%)
0%
6850%
-6,850.00
Earnings Per Share
1.78
517.9
-516.12
-99.66%
Profit And Loss - Net Sales
Net Sales 4,171.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 38.22% vs -32.76% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 909.16 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 144.44% vs -48.35% in Mar 2024

Profit And Loss - Interest
Interest 742.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 27.47% vs 21.93% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 189.67 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 193.65% vs -187.08% in Mar 2024