down arrow

Happy Forgings

  • Market Cap: Small Cap
  • Industry: Castings & Forgings
  • ISIN: INE330T01021
  • NSEID: HAPPYFORGE
  • BSEID: 544057
INR
1,038.80
-1.3 (-0.12%)
BSENSE

Dec 05

BSE+NSE Vol: 28.09 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Net Sales
1,408.89
1,358.24
1,196.53
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,408.89
1,358.24
1,196.53
Raw Material Cost
602.78
629.73
547.72
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-11.11
-33.14
3.33
Employee Cost
124.82
114.46
87.78
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
285.71
259.64
216.75
Total Expenditure (Excl Depreciation)
1,002.20
970.70
855.59
Operating Profit (PBDIT) excl Other Income
406.69
387.54
340.94
Other Income
37.45
13.35
5.74
Operating Profit (PBDIT)
444.14
400.89
346.68
Interest
7.53
11.78
12.48
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
436.61
389.11
334.20
Depreciation
77.06
64.73
54.18
Profit Before Tax
359.55
324.39
280.03
Tax
92.12
81.40
71.33
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
267.44
242.98
208.70
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
267.44
242.98
208.70
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
267.44
242.98
208.70
Equity Capital
18.85
18.84
17.90
Face Value
2.0
2.0
2.0
Reserves
1,830.70
1,593.65
970.41
Earnings per share (EPS)
28.38
25.79
23.32
Diluted Earnings per share
28.37
26.75
23.32
Operating Profit Margin (Excl OI)
28.87%
28.53%
28.49%
Gross Profit Margin
30.99%
28.65%
27.93%
PAT Margin
18.98%
17.89%
17.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 3.73% vs 13.51% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 10.07% vs 16.43% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 4.94% vs 13.67% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -36.08% vs -5.61% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Happy Forgings With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,408.89
4,287.44
-2,878.55
-67.14%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,408.89
4,287.44
-2,878.55
-67.14%
Raw Material Cost
602.78
1,657.79
-1,055.01
-63.64%
Purchase of Finished goods
0.00
2.83
-2.83
-100.00%
(Increase) / Decrease In Stocks
-11.11
77.09
-88.20
-114.41%
Employee Cost
124.82
185.48
-60.66
-32.70%
Power Cost
0.00
301.00
-301.00
-100.00%
Manufacturing Expenses
0.00
269.06
-269.06
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
285.71
644.98
-359.27
-55.70%
Total Expenditure (Excl Depreciation)
1,002.20
3,138.23
-2,136.03
-68.06%
Operating Profit (PBDIT) excl Other Income
406.69
1,149.21
-742.52
-64.61%
Other Income
37.45
331.63
-294.18
-88.71%
Operating Profit (PBDIT)
444.14
1,480.84
-1,036.70
-70.01%
Interest
7.53
21.09
-13.56
-64.30%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
436.61
1,459.75
-1,023.14
-70.09%
Depreciation
77.06
103.07
-26.01
-25.24%
Profit Before Tax
359.55
1,356.68
-997.13
-73.50%
Tax
92.12
308.36
-216.24
-70.13%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
267.44
1,048.32
-780.88
-74.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
267.44
1,048.32
-780.88
-74.49%
Share in Profit of Associates
0.00
11.75
-11.75
-100.00%
Minority Interest
0.00
0.66
-0.66
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
267.44
1,060.74
-793.30
-74.79%
Equity Capital
18.85
18.66
0.19
1.02%
Face Value
2.00
2.00
0.00
Reserves
1,830.70
6,908.33
-5,077.63
-73.50%
Earnings per share (EPS)
28.38
113.69
-85.31
-75.04%
Diluted Earnings per share
28.37
113.14
-84.77
-74.92%
Operating Profit Margin (Excl OI)
28.87%
27.19%
0.00
1.68%
Gross Profit Margin
30.99%
34.54%
0.00
-3.55%
PAT Margin
18.98%
25.08%
0.00
-6.10%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,408.89 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.73% vs 13.51% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 267.44 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.07% vs 16.43% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 406.69 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.94% vs 13.67% in Mar 2024

Annual - Interest
Interest 7.53 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -36.08% vs -5.61% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.87%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."