Happy Forgings Cash flow Statement
Figures in Cr
Consolidated Cash Flow Results
Mar'25
Mar'24
Mar'23
Mar'22
No of Months
12
12
12
12
Profit Before Tax
359.00
324.00
280.00
192.00
Adjustment
64.00
72.00
71.00
40.00
Changes In working Capital
-48.00
-123.00
-77.00
-108.00
Cash Flow after changes in Working Capital
375.00
273.00
273.00
123.00
Cash Flow from Operating Activities
292.00
189.00
209.00
80.00
Cash Flow from Investing Activities
-320.00
-469.00
-172.00
-165.00
Cash Flow from Financing Activities
40.00
280.00
-37.00
82.00
Net Cash Inflow / Outflow
12.00
0.00
0.00
-2.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
2.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
12.00
0.00
0.00
0.00
Figures in INR Cr
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Happy Forgings
Figures in Cr
consolidated Cash Flow Results
Change(INR)
Change(%)
Profit Before Tax
359.55
1368.43
-1,009.00
-73.73%
Adjustment
64.58
-146.21
210.00
144.17%
Changes In working Capital
-48.58
196.23
-244.00
-124.76%
Cash Flow after changes in Working Capital
375.56
1418.45
-1,043.00
-73.52%
Cash Flow from Operating Activities
292.33
1162.31
-870.00
-74.85%
Cash Flow from Investing Activities
-320.2
-202.82
-118.00
-57.87%
Cash Flow from Financing Activities
40.17
-742.71
782.00
105.41%
Net Cash Inflow / Outflow
12.3
216.78
-204.00
-94.33%
Opening Cash & Cash Equivalents
0.64
180.33
-180.00
-99.65%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
12.95
397.11
-385.00
-96.74%
Cash Flow - Snapshot (Consolidated) - Mar'25
YoY Growth in year ended Mar 2025 is 54.31% vs -9.56% in Mar 2024
Mar'25
Mar'24
Change(%)
Cash Flow from Operating Activities
292.33
189.44
54.31%






