Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Net Sales
731.19
702.60
672.90
Other Operating Income
0.00
0.00
0.00
Total Operating income
731.19
702.60
672.90
Raw Material Cost
294.85
309.35
320.91
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
3.79
-12.12
-25.90
Employee Cost
65.81
59.72
54.20
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
149.79
142.68
128.47
Total Expenditure (Excl Depreciation)
514.24
499.63
477.69
Operating Profit (PBDIT) excl Other Income
216.95
202.97
195.21
Other Income
16.60
20.69
2.83
Operating Profit (PBDIT)
233.55
223.66
198.04
Interest
4.20
2.94
7.13
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
229.35
220.72
190.91
Depreciation
42.11
37.67
31.65
Profit Before Tax
187.25
183.05
159.26
Tax
48.12
47.88
39.96
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
139.12
135.17
119.30
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
139.12
135.17
119.30
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
139.12
135.17
119.30
Equity Capital
18.86
18.84
17.90
Face Value
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
14.75
14.35
13.33
Diluted Earnings per share
14.73
14.33
13.33
Operating Profit Margin (Excl OI)
29.67%
28.89%
29.01%
Gross Profit Margin
31.37%
31.41%
28.37%
PAT Margin
19.03%
19.24%
17.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 4.07% vs 4.41% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 2.92% vs 13.30% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 6.89% vs 3.98% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 42.86% vs -58.77% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has improved from Sep 2024
Compare Half Yearly Results Of Happy Forgings With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
731.19
2,086.71
-1,355.52
-64.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
731.19
2,086.71
-1,355.52
-64.96%
Raw Material Cost
294.85
823.74
-528.89
-64.21%
Purchase of Finished goods
0.00
46.15
-46.15
-100.00%
(Increase) / Decrease In Stocks
3.79
-90.57
94.36
104.18%
Employee Cost
65.81
95.67
-29.86
-31.21%
Power Cost
0.00
149.15
-149.15
-100.00%
Manufacturing Expenses
0.00
136.65
-136.65
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
149.79
322.66
-172.87
-53.58%
Total Expenditure (Excl Depreciation)
514.24
1,483.45
-969.21
-65.33%
Operating Profit (PBDIT) excl Other Income
216.95
603.26
-386.31
-64.04%
Other Income
16.60
206.65
-190.05
-91.97%
Operating Profit (PBDIT)
233.55
809.91
-576.36
-71.16%
Interest
4.20
14.90
-10.70
-71.81%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
229.35
795.01
-565.66
-71.15%
Depreciation
42.11
55.65
-13.54
-24.33%
Profit Before Tax
187.25
739.36
-552.11
-74.67%
Tax
48.12
162.82
-114.70
-70.45%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
139.12
576.54
-437.42
-75.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
139.12
576.54
-437.42
-75.87%
Share in Profit of Associates
0.00
6.10
-6.10
-100.00%
Minority Interest
0.00
-0.18
0.18
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
139.12
582.46
-443.34
-76.12%
Equity Capital
18.86
18.66
0.20
1.07%
Face Value
2.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
14.75
62.43
-47.68
-76.37%
Diluted Earnings per share
14.73
62.42
-47.69
-76.40%
Operating Profit Margin (Excl OI)
29.67%
29.35%
0.00
0.32%
Gross Profit Margin
31.37%
38.67%
0.00
-7.30%
PAT Margin
19.03%
28.34%
0.00
-9.31%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 731.19 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 4.07% vs 4.41% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 139.12 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 2.92% vs 13.30% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 216.95 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 6.89% vs 3.98% in Sep 2024
Half Yearly - Interest
Interest 4.20 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 42.86% vs -58.77% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.67%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has improved from Sep 2024






