Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
467.47
640.60
572.03
570.18
531.81
508.17
443.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
467.47
640.60
572.03
570.18
531.81
508.17
443.23
Raw Material Cost
169.98
235.25
242.79
255.81
219.17
213.17
182.07
Purchase of Finished goods
130.59
137.67
105.04
96.86
73.58
96.17
91.31
(Increase) / Decrease In Stocks
-9.14
-2.61
15.40
-11.10
3.99
-20.80
-7.60
Employee Cost
80.70
99.99
85.29
87.09
81.32
74.22
64.14
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
117.60
129.60
108.88
115.43
96.48
84.73
72.20
Total Expenditure (Excl Depreciation)
489.73
599.90
557.39
544.09
474.54
447.49
402.12
Operating Profit (PBDIT) excl Other Income
-22.26
40.70
14.64
26.09
57.27
60.68
41.11
Other Income
189.97
10.11
5.46
18.76
18.41
15.77
16.93
Operating Profit (PBDIT)
167.71
50.81
20.10
44.85
75.68
76.45
58.04
Interest
3.18
13.75
11.17
10.77
13.28
16.57
12.09
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-29.23
0.00
Gross Profit (PBDT)
164.53
37.06
8.93
34.08
62.40
30.65
45.95
Depreciation
13.24
17.64
16.93
13.18
12.58
12.21
10.65
Profit Before Tax
151.29
19.42
-8.01
20.91
49.82
18.45
35.29
Tax
29.34
4.78
-0.02
7.51
17.30
8.01
8.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
121.95
14.64
-7.99
13.40
32.51
10.44
26.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
121.95
14.64
-7.99
13.40
32.51
10.44
26.57
Share in Profit of Associates
0.00
0.00
-0.27
-0.56
0.00
0.00
0.00
Minority Interest
1.82
-5.02
2.57
-4.89
-2.14
-9.04
-8.15
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
123.76
9.62
-5.69
7.94
30.38
1.41
18.42
Equity Capital
3.75
3.75
3.75
3.75
3.75
3.75
3.75
Face Value
5.0
5.0
5.0
5.0
10.0
10.0
10.0
Reserves
434.42
232.43
227.73
236.45
238.25
210.54
218.72
Earnings per share (EPS)
165.01
12.83
-7.59
10.59
81.01
3.76
49.12
Diluted Earnings per share
165.02
12.83
-7.59
10.59
81.01
3.75
49.13
Operating Profit Margin (Excl OI)
-4.76%
6.35%
2.56%
4.58%
10.77%
11.94%
9.28%
Gross Profit Margin
35.2%
5.79%
1.56%
5.98%
11.73%
6.03%
10.37%
PAT Margin
26.09%
2.29%
-1.4%
2.35%
6.11%
2.05%
5.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -27.03% vs 11.99% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 1,186.49% vs 269.07% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -154.69% vs 178.01% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -76.87% vs 23.10% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Indo National With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
467.47
0
467.47
Other Operating Income
0.00
0.00
0.00
Total Operating income
467.47
0
467.47
Raw Material Cost
169.98
0
169.98
Purchase of Finished goods
130.59
0
130.59
(Increase) / Decrease In Stocks
-9.14
0
-9.14
Employee Cost
80.70
0
80.70
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
117.60
0.00
117.60
Total Expenditure (Excl Depreciation)
489.73
0
489.73
Operating Profit (PBDIT) excl Other Income
-22.26
0.00
-22.26
Other Income
189.97
0
189.97
Operating Profit (PBDIT)
167.71
0
167.71
Interest
3.18
0
3.18
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
164.53
0
164.53
Depreciation
13.24
0
13.24
Profit Before Tax
151.29
0
151.29
Tax
29.34
0
29.34
Provisions and contingencies
0.00
0
0.00
Profit After Tax
121.95
0
121.95
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
121.95
0
121.95
Share in Profit of Associates
0.00
0
0.00
Minority Interest
1.82
0
1.82
Other related items
0.00
0.00
0.00
Consolidated Net Profit
123.76
0
123.76
Equity Capital
3.75
0
3.75
Face Value
5.00
0
0.00
Reserves
434.42
0
434.42
Earnings per share (EPS)
165.01
0
165.01
Diluted Earnings per share
165.02
0
165.02
Operating Profit Margin (Excl OI)
-4.76%
0%
0.00
-4.76%
Gross Profit Margin
35.20%
0%
0.00
35.20%
PAT Margin
26.09%
0%
0.00
26.09%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 467.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -27.03% vs 11.99% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 123.76 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1,186.49% vs 269.07% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -22.26 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -154.69% vs 178.01% in Mar 2024
Annual - Interest
Interest 3.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -76.87% vs 23.10% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -4.76%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






