Indo National

  • Market Cap: Micro Cap
  • Industry: FMCG
  • ISIN: INE567A01028
  • NSEID: NIPPOBATRY
  • BSEID: 504058
INR
421.90
-0.2 (-0.05%)
BSENSE

Dec 05

BSE+NSE Vol: 1.56 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
3.75
3.75
3.75
3.75
3.75
3.75
Share Warrants & Outstandings
Total Reserve
434.42
232.43
227.73
236.45
238.25
210.54
Shareholder's Funds
438.17
236.18
231.48
240.20
242.00
214.29
Minority Interest
32.75
37.29
30.43
35.49
30.64
30.79
Long-Term Borrowings
22.98
49.20
28.89
37.48
35.86
34.47
Secured Loans
22.98
44.30
23.24
33.33
31.71
31.07
Unsecured Loans
0.00
4.90
5.65
4.15
4.15
3.40
Deferred Tax Assets / Liabilities
13.12
16.10
14.91
18.61
16.91
15.22
Other Long Term Liabilities
12.4
12.43
1.85
1.96
2.17
2.31
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
13.99
13.94
10.84
10.76
9.31
6.11
Total Non-Current Liabilities
62.48
91.67
56.50
68.81
64.25
58.11
Current Liabilities
Trade Payables
64.54
73.02
69.13
58.96
62.99
69.16
Other Current Liabilities
51.74
61.93
18.27
13.93
16.03
48.08
Short Term Borrowings
29.88
90.59
102.80
86.24
87.35
70.60
Short Term Provisions
41.92
8.64
6.16
7.80
9.90
5.20
Total Current Liabilities
188.08
234.18
196.36
166.93
176.26
193.04
Total Liabilities
721.48
599.31
514.77
511.43
513.15
496.24
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
285.15
308.59
286.03
272.23
228.04
224.34
Less: Accumulated Depreciation
70.38
61.34
66.36
58.91
48.49
35.94
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
214.77
247.25
219.67
213.32
179.56
188.41
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
4.39
2.09
4.40
1.96
1.42
0.80
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
96.14
0.01
0.01
0.27
0.00
0.00
Long Term Loans & Advances
37.17
13.39
4.99
4.23
2.69
1.76
Other Non Current Assets
0.20
0.21
50.00
49.56
49.57
50.10
Total Non-Current Assets
361.12
269.65
235.89
222.09
186.11
191.66
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
117.20
96.82
87.55
116.45
87.21
87.58
Sundry Debtors
89.54
132.66
125.55
94.72
150.79
115.91
Cash and Bank
48.50
32.28
23.38
31.55
44.43
55.38
Other Current Assets
37.18
11.14
9.15
7.04
5.30
29.22
Short Term Loans and Advances
67.94
56.77
33.25
39.58
39.30
16.48
Total Current Assets
360.36
329.66
278.88
289.33
327.04
304.58
Net Current Assets (Including Current Investments)
172.27
95.48
82.52
122.40
150.78
111.54
Total Current Assets Excluding Current Investments
360.36
329.66
278.88
289.33
327.04
304.58
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
721.48
599.31
514.77
511.43
513.15
496.24
Contingent Liabilities
107.34
126.24
102.78
103.81
128.35
116.77
Total Debt
52.86
139.79
131.69
123.73
123.20
105.07
Book Value per share (adjusted)
584.22
314.91
308.64
320.26
322.665
285.725
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -62.19% vs 6.15% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -0.24% vs 571.89% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -12.10% vs 11.27% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 9,61,300.00% vs 0.00% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 9.31% vs 18.21% in Mar 2024

Compare Balance Sheet Results of Indo National
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
3.75
0
3.75
0.00%
Share Warrants & Outstandings
Total Reserve
434.42
0
434.42
0.00%
Shareholder's Funds
438.17
0
438.17
0.00%
Minority Interest
32.75
0
32.75
0.00%
Long-Term Borrowings
22.98
0
22.98
0.00%
Secured Loans
22.98
0
22.98
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
13.12
0
13.12
0.00%
Other Long Term Liabilities
12.40
0
12.40
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
13.99
0
13.99
0.00%
Total Non-Current Liabilities
62.48
0
62.48
0.00%
Current Liabilities
Trade Payables
64.54
0
64.54
0.00%
Other Current Liabilities
51.74
0
51.74
0.00%
Short Term Borrowings
29.88
0
29.88
0.00%
Short Term Provisions
41.92
0
41.92
0.00%
Total Current Liabilities
188.08
0
188.08
0.00%
Total Liabilities
721.48
0
721.48
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
285.15
0
285.15
0.00%
Less: Accumulated Depreciation
70.38
0
70.38
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
214.77
0
214.77
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
4.39
0
4.39
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
96.14
0
96.14
0.00%
Long Term Loans & Advances
37.17
0
37.17
0.00%
Other Non Current Assets
0.20
0
0.20
0.00%
Total Non-Current Assets
361.12
0
361.12
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
117.20
0
117.20
0.00%
Sundry Debtors
89.54
0
89.54
0.00%
Cash and Bank
48.50
0
48.50
0.00%
Other Current Assets
37.18
0
37.18
0.00%
Short Term Loans and Advances
67.94
0
67.94
0.00%
Total Current Assets
360.36
0
360.36
0.00%
Net Current Assets (Including Current Investments)
172.27
0
172.27
0.00%
Total Current Assets Excluding Current Investments
360.36
0
360.36
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
721.48
0
721.48
0.00%
Contingent Liabilities
107.34
0
107.34
0.00%
Total Debt
52.86
0
52.86
0.00%
Book Value per share (adjusted)
584.22
0
584.22
0.00%
Annual - Borrowings
Borrowings 52.86 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -62.19% vs 6.15% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 12.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.24% vs 571.89% in Mar 2024

Annual - Fixed Assets
Fixed Assets 219.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -12.10% vs 11.27% in Mar 2024

Annual - Investments
Investments 96.14 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9,61,300.00% vs 0.00% in Mar 2024

Annual - Current Assets
Current Assets 360.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.31% vs 18.21% in Mar 2024