Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
975.48
890.52
980.09
507.15
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
975.48
890.52
980.09
507.15
Raw Material Cost
0.00
0.00
0.00
0.00
Purchase of Finished goods
736.65
648.33
779.53
249.23
(Increase) / Decrease In Stocks
-0.24
-1.81
0.25
-1.00
Employee Cost
18.07
12.39
9.08
7.16
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
124.68
82.76
78.99
65.33
Total Expenditure (Excl Depreciation)
879.16
741.67
867.85
320.72
Operating Profit (PBDIT) excl Other Income
96.32
148.85
112.24
186.43
Other Income
34.40
23.82
5.97
3.05
Operating Profit (PBDIT)
130.72
172.67
118.21
189.48
Interest
22.09
26.70
22.90
22.08
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
108.63
145.97
95.31
167.40
Depreciation
34.82
26.47
20.90
15.04
Profit Before Tax
73.81
119.50
74.40
152.36
Tax
26.77
28.01
17.96
38.80
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
47.04
91.49
56.45
113.56
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
47.04
91.49
56.45
113.56
Share in Profit of Associates
-1.84
-5.83
6.69
14.47
Minority Interest
0.00
0.00
0.01
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
45.20
85.67
63.15
128.03
Equity Capital
41.06
41.06
30.26
30.26
Face Value
10.0
10.0
10.0
10.0
Reserves
909.66
890.70
316.16
214.35
Earnings per share (EPS)
11.01
20.86
20.87
42.31
Diluted Earnings per share
11.01
24.47
21.18
43.88
Operating Profit Margin (Excl OI)
9.87%
16.71%
11.45%
36.76%
Gross Profit Margin
11.14%
16.39%
9.72%
33.01%
PAT Margin
4.82%
10.27%
5.76%
22.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 9.54% vs -9.14% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -47.24% vs 35.66% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -35.29% vs 32.62% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -17.27% vs 16.59% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of IRM Energy With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
975.48
3,145.76
-2,170.28
-68.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
975.48
3,145.76
-2,170.28
-68.99%
Raw Material Cost
0.00
279.50
-279.50
-100.00%
Purchase of Finished goods
736.65
2,238.70
-1,502.05
-67.09%
(Increase) / Decrease In Stocks
-0.24
-41.04
40.80
99.42%
Employee Cost
18.07
47.81
-29.74
-62.20%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
124.68
296.45
-171.77
-57.94%
Total Expenditure (Excl Depreciation)
879.16
2,821.42
-1,942.26
-68.84%
Operating Profit (PBDIT) excl Other Income
96.32
324.34
-228.02
-70.30%
Other Income
34.40
42.41
-8.01
-18.89%
Operating Profit (PBDIT)
130.72
366.75
-236.03
-64.36%
Interest
22.09
78.64
-56.55
-71.91%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
108.63
288.11
-179.48
-62.30%
Depreciation
34.82
174.78
-139.96
-80.08%
Profit Before Tax
73.81
113.33
-39.52
-34.87%
Tax
26.77
25.85
0.92
3.56%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
47.04
87.48
-40.44
-46.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
47.04
87.48
-40.44
-46.23%
Share in Profit of Associates
-1.84
3.36
-5.20
-154.76%
Minority Interest
0.00
-4.61
4.61
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
45.20
86.23
-41.03
-47.58%
Equity Capital
41.06
33.22
7.84
23.60%
Face Value
10.00
1.00
0.00
Reserves
909.66
1,295.07
-385.41
-29.76%
Earnings per share (EPS)
11.01
2.60
8.41
323.46%
Diluted Earnings per share
11.01
2.60
8.41
323.46%
Operating Profit Margin (Excl OI)
9.87%
10.31%
0.00
-0.44%
Gross Profit Margin
11.14%
9.16%
0.00
1.98%
PAT Margin
4.82%
2.89%
0.00
1.93%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 975.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.54% vs -9.14% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 45.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -47.24% vs 35.66% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 96.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -35.29% vs 32.62% in Mar 2024
Annual - Interest
Interest 22.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -17.27% vs 16.59% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.87%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






