down arrow

IRM Energy

  • Market Cap: Micro Cap
  • Industry: Gas
  • ISIN: INE07U701015
  • NSEID: IRMENERGY
  • BSEID: 544004
INR
288.50
-3.5 (-1.2%)
BSENSE

Dec 05

BSE+NSE Vol: 17.9 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
51.30
62.16
51.37
50.48
50.10
44.47
Share Warrants & Outstandings
Total Reserve
899.43
869.60
295.06
193.25
67.50
30.26
Shareholder's Funds
950.72
931.76
346.42
243.72
117.60
74.73
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
51.96
113.17
282.20
186.76
158.18
144.92
Secured Loans
27.00
27.80
156.98
168.38
141.47
129.43
Unsecured Loans
24.96
85.37
125.22
18.38
16.71
15.49
Deferred Tax Assets / Liabilities
38.05
22.41
18.52
14.71
9.36
7.39
Other Long Term Liabilities
21.48
25.69
50.58
30.34
19.31
12.18
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.16
1.91
1.37
0.94
0.70
0.40
Total Non-Current Liabilities
113.65
163.18
352.67
232.75
187.55
164.88
Current Liabilities
Trade Payables
26.57
29.31
31.15
25.09
10.06
7.21
Other Current Liabilities
104.94
75.00
40.96
37.37
17.72
22.60
Short Term Borrowings
73.74
97.33
21.64
15.83
5.17
0.00
Short Term Provisions
0.14
0.05
0.06
0.04
0.01
0.00
Total Current Liabilities
205.38
201.68
93.81
78.33
32.96
29.81
Total Liabilities
1,269.75
1,296.62
792.90
554.80
338.11
269.43
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
748.45
620.78
421.50
325.48
257.19
211.11
Less: Accumulated Depreciation
114.85
81.99
57.12
38.00
23.74
13.40
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
633.60
538.79
364.38
287.47
233.45
197.70
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
88.48
86.79
91.09
52.28
19.70
28.96
Intangible assets under development
0.00
0.00
0.00
0.19
0.19
0.24
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
16.05
26.55
32.38
25.69
6.14
0.12
Long Term Loans & Advances
31.49
37.35
47.53
12.57
4.96
8.23
Other Non Current Assets
7.27
11.32
15.68
22.25
8.89
6.51
Total Non-Current Assets
792.62
719.40
567.29
413.40
280.48
241.77
Current Assets Loans & Advances
Current Investments
46.77
15.35
54.33
10.28
1.38
0.00
Inventories
4.59
4.29
1.93
1.72
0.81
0.69
Sundry Debtors
43.87
36.80
38.62
22.71
11.19
4.22
Cash and Bank
345.32
487.78
98.48
99.71
41.42
19.02
Other Current Assets
4.82
4.66
11.95
3.01
1.30
2.41
Short Term Loans and Advances
31.77
28.35
20.30
3.98
1.55
1.32
Total Current Assets
477.13
577.22
225.61
141.40
57.63
27.67
Net Current Assets (Including Current Investments)
271.75
375.54
131.80
63.07
24.68
-2.15
Total Current Assets Excluding Current Investments
430.37
561.87
171.28
131.13
56.26
27.67
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,269.75
1,296.62
792.90
554.80
338.11
269.43
Contingent Liabilities
206.85
239.69
225.69
208.83
75.70
0.00
Total Debt
125.70
210.50
303.83
202.59
163.35
144.92
Book Value per share (adjusted)
229.05
221.79
107.51
75.8
33.28
21.16
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -40.29% vs -30.72% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -16.39% vs -49.21% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 15.43% vs 37.35% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -39.55% vs -18.00% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -17.34% vs 155.85% in Mar 2024

Compare Balance Sheet Results of IRM Energy
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
51.30
33.22
18.08
54.43%
Share Warrants & Outstandings
Total Reserve
899.43
1,295.07
-395.64
-30.55%
Shareholder's Funds
950.72
1,328.29
-377.57
-28.43%
Minority Interest
0.00
120.04
-120.04
-100.00%
Long-Term Borrowings
51.96
217.39
-165.43
-76.10%
Secured Loans
27.00
217.39
-190.39
-87.58%
Unsecured Loans
24.96
0.00
24.96
0.00%
Deferred Tax Assets / Liabilities
38.05
4.26
33.79
793.19%
Other Long Term Liabilities
21.48
201.75
-180.27
-89.35%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
2.16
1.30
0.86
66.15%
Total Non-Current Liabilities
113.65
424.70
-311.05
-73.24%
Current Liabilities
Trade Payables
26.57
98.14
-71.57
-72.93%
Other Current Liabilities
104.94
259.09
-154.15
-59.50%
Short Term Borrowings
73.74
312.49
-238.75
-76.40%
Short Term Provisions
0.14
7.48
-7.34
-98.13%
Total Current Liabilities
205.38
677.20
-471.82
-69.67%
Total Liabilities
1,269.75
2,550.24
-1,280.49
-50.21%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
748.45
1,400.56
-652.11
-46.56%
Less: Accumulated Depreciation
114.85
572.70
-457.85
-79.95%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
633.60
827.86
-194.26
-23.47%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
88.48
82.58
5.90
7.14%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
16.05
7.23
8.82
121.99%
Long Term Loans & Advances
31.49
67.68
-36.19
-53.47%
Other Non Current Assets
7.27
38.99
-31.72
-81.35%
Total Non-Current Assets
792.62
1,244.73
-452.11
-36.32%
Current Assets Loans & Advances
Current Investments
46.77
0.00
46.77
0.00%
Inventories
4.59
248.81
-244.22
-98.16%
Sundry Debtors
43.87
314.51
-270.64
-86.05%
Cash and Bank
345.32
157.55
187.77
119.18%
Other Current Assets
4.82
0.90
3.92
435.56%
Short Term Loans and Advances
31.77
593.98
-562.21
-94.65%
Total Current Assets
477.13
1,305.51
-828.38
-63.45%
Net Current Assets (Including Current Investments)
271.75
628.31
-356.56
-56.75%
Total Current Assets Excluding Current Investments
430.37
1,305.51
-875.14
-67.03%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,269.75
2,550.24
-1,280.49
-50.21%
Contingent Liabilities
206.85
118.74
88.11
74.20%
Total Debt
125.70
529.88
-404.18
-76.28%
Book Value per share (adjusted)
229.05
39.67
189.38
477.39%
Annual - Borrowings
Borrowings 125.70 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -40.29% vs -30.72% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 21.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -16.39% vs -49.21% in Mar 2024

Annual - Fixed Assets
Fixed Assets 722.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.43% vs 37.35% in Mar 2024

Annual - Investments
Investments 16.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -39.55% vs -18.00% in Mar 2024

Annual - Current Assets
Current Assets 477.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -17.34% vs 155.85% in Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."