IRM Energy

41
Sell
  • Market Cap: Micro Cap
  • Industry: Gas
  • ISIN: INE07U701015
  • NSEID: IRMENERGY
  • BSEID: 544004
INR
288.35
-3.65 (-1.25%)
BSENSE

Dec 05

BSE+NSE Vol: 19.04 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,056.00
956.00
1,039.00
546.00
211.00
165.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
80.00
66.00
59.00
38.00
22.00
0.00
Net Sales
975.00
890.00
980.00
507.00
189.00
165.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-1.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
736.00
648.00
779.00
249.00
77.00
104.00
Power & Fuel Cost
12.00
12.00
9.00
8.00
5.00
0.00
Employee Cost
18.00
12.00
9.00
7.00
4.00
3.00
Operating Expenses
67.00
47.00
45.00
14.00
8.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
3.00
3.00
2.00
1.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
8.00
5.00
9.00
2.00
1.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
879.00
741.00
867.00
320.00
116.00
115.00
Operating Profit (PBDIT) excl Other Income
96.00
148.00
112.00
186.00
73.00
49.00
Other Income
34.00
23.00
5.00
3.00
0.00
0.00
Operating Profit (PBDIT)
130.00
172.00
118.00
189.00
73.00
50.00
Interest
22.00
26.00
22.00
22.00
15.00
9.00
Profit before Depriciation and Tax
108.00
145.00
95.00
167.00
58.00
40.00
Depreciation
34.00
26.00
20.00
15.00
12.00
9.00
Profit Before Taxation & Exceptional Items
73.00
119.00
74.00
152.00
46.00
31.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
73.00
119.00
74.00
152.00
46.00
31.00
Provision for Tax
26.00
28.00
17.00
38.00
10.00
10.00
Profit After Tax
47.00
91.00
56.00
113.00
35.00
21.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
330.00
249.00
187.00
63.00
28.00
11.00
Profit Available for appropriations
375.00
335.00
251.00
191.00
63.00
32.00
Appropriations
375.00
335.00
251.00
191.00
63.00
32.00
Equity Dividend (%)
15.00%
15.00%
5.00%
0.00%
0.00%
0.00%
Earnings Per Share
11.01
24.47
21.18
43.88
12.39
8.61
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 9.54% vs -9.14% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -35.29% vs 32.62% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -17.27% vs 16.57% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -48.58% vs 62.09% in Mar 2024

Compare Profit and Loss Results of IRM Energy
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,056.00
3,145.00
-2,089.00
-66.42%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
80.00
0.00
80.00
0%
Net Sales
975.00
3,145.00
-2,170.00
-69.00%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-41.00
41.00
100.00%
Raw Materials Consumed
736.00
2,518.00
-1,782.00
-70.77%
Power & Fuel Cost
12.00
22.00
-10.00
-45.45%
Employee Cost
18.00
47.00
-29.00
-61.70%
Operating Expenses
67.00
115.00
-48.00
-41.74%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
3.00
16.00
-13.00
-81.25%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
8.00
18.00
-10.00
-55.56%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
879.00
2,821.00
-1,942.00
-68.84%
Operating Profit (PBDIT) excl Other Income
96.00
324.00
-228.00
-70.37%
Other Income
34.00
42.00
-8.00
-19.05%
Operating Profit (PBDIT)
130.00
366.00
-236.00
-64.48%
Interest
22.00
78.00
-56.00
-71.79%
Profit before Depriciation and Tax
108.00
288.00
-180.00
-62.50%
Depreciation
34.00
174.00
-140.00
-80.46%
Profit Before Taxation & Exceptional Items
73.00
113.00
-40.00
-35.40%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
73.00
113.00
-40.00
-35.40%
Provision for Tax
26.00
25.00
1.00
4.00%
Profit After Tax
47.00
87.00
-40.00
-45.98%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
330.00
477.00
-147.00
-30.82%
Profit Available for appropriations
375.00
568.00
-193.00
-33.98%
Appropriations
375.00
568.00
-193.00
-33.98%
Equity Dividend (%)
15%
10%
5.00
Earnings Per Share
11.01
2.62
8.39
320.23%
Profit And Loss - Net Sales
Net Sales 975.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.54% vs -9.14% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 96.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -35.29% vs 32.62% in Mar 2024

Profit And Loss - Interest
Interest 22.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -17.27% vs 16.57% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 47.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -48.58% vs 62.09% in Mar 2024