JSW Energy Ltd Annual Results: Standalone & Consolidated Reports

Annual Results

Results Snapshot

Figures in Cr

Consolidate Annual Results

Mar'26

Mar'25

Mar'24

Mar'23

Mar'22

Mar'21

Mar'20

Net Sales

18,901.13

11,745.39

11,485.91

10,331.81

8,167.15

6,922.20

8,272.71

Other Operating Income

0.00

Total Operating income

18,901.13

11,745.39

11,485.91

10,331.81

8,167.15

6,922.20

8,272.71

Raw Material Cost

0.00

Purchase of Finished goods

85.71

140.39

124.79

367.60

80.21

0.00

37.75

(Increase) / Decrease In Stocks

0.00

0.63

0.00

Employee Cost

727.66

464.29

364.47

307.60

264.15

236.63

242.96

Power Cost

5,581.38

4,456.03

4,581.60

5,569.70

3,493.95

3,283.04

4,460.51

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

2,441.97

1,463.86

1,032.64

805.07

759.84

495.95

574.63

Total Expenditure (Excl Depreciation)

8,836.72

6,524.57

6,104.13

7,049.97

4,598.15

4,015.62

5,315.85

Operating Profit (PBDIT) excl Other Income

10,064.41

5,220.82

5,381.78

3,281.84

3,569.00

2,906.58

2,956.86

Other Income

976.59

894.10

455.43

535.24

568.69

237.45

286.98

Operating Profit (PBDIT)

11,041.00

6,114.92

5,837.21

3,817.08

4,137.69

3,144.03

3,243.84

Interest

5,816.45

2,269.13

2,053.40

844.30

776.91

895.65

1,051.07

Exceptional Items

-65.19

0.00

120.00

0.00

61.46

Gross Profit (PBDT)

5,159.36

3,845.79

3,783.81

3,092.78

3,360.78

2,248.38

2,254.23

Depreciation

3,185.27

1,654.64

1,633.41

1,169.23

1,131.05

1,166.94

1,168.05

Profit Before Tax

1,974.09

2,191.15

2,150.40

1,923.55

2,229.73

1,081.44

1,086.18

Tax

-776.59

231.02

442.26

462.72

494.79

275.91

33.04

Provisions and contingencies

0.00

Profit After Tax

2,750.68

1,960.13

1,708.14

1,460.83

1,734.94

805.53

1,053.14

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

2,750.68

1,960.13

1,708.14

1,460.83

1,734.94

805.53

1,053.14

Share in Profit of Associates

11.73

22.75

16.51

19.29

8.54

17.15

28.04

Minority Interest

-523.10

-31.99

-1.94

-2.36

-14.86

-27.20

18.74

Other related items

0.00

Consolidated Net Profit

2,239.31

1,950.89

1,722.71

1,477.76

1,728.62

795.48

1,099.92

Equity Capital

1,756.18

1,745.25

1,641.22

1,640.54

1,639.67

1,642.33

1,641.90

Face Value

10.0

Reserves

28,995.33

25,616.18

19,190.52

16,988.27

15,775.23

12,864.67

10,003.72

Earnings per share (EPS)

12.75

11.18

10.5

9.01

10.54

4.84

6.7

Diluted Earnings per share

12.74

11.18

10.47

8.99

10.5

4.84

6.7

Operating Profit Margin (Excl OI)

53.25%

44.45%

46.86%

31.76%

43.7%

41.99%

35.74%

Gross Profit Margin

27.3%

32.74%

32.94%

29.93%

41.15%

32.48%

27.25%

PAT Margin

14.62%

16.88%

15.02%

14.33%

21.35%

11.88%

13.07%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Annual Analysis Highlights

Net Sales

YoY Growth in year ended Mar 2026 is 60.92% vs 2.26% in Mar 2025

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 14.78% vs 13.25% in Mar 2025

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 92.77% vs -2.99% in Mar 2025

Interest

YoY Growth in year ended Mar 2026 is 156.33% vs 10.51% in Mar 2025

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of JSW Energy With

Select Peers

Figures in Cr

Consolidate Annual Results

Change(INR)

Change(%)

Net Sales

18,901.13

65,478.24

-46,577.11

-71.13%

Other Operating Income

0.00

Total Operating income

18,901.13

65,478.24

-46,577.11

-71.13%

Raw Material Cost

0.00

4,921.46

-4,921.46

-100.00%

Purchase of Finished goods

85.71

31.84

53.87

169.19%

(Increase) / Decrease In Stocks

0.00

-440.76

440.76

100.00%

Employee Cost

727.66

4,372.92

-3,645.26

-83.36%

Power Cost

5,581.38

34,442.08

-28,860.70

-83.79%

Manufacturing Expenses

0.00

1,277.81

-1,277.81

-100.00%

Selling and Distribution Expenses

0.00

Other Expenses

2,441.97

7,071.61

-4,629.64

-65.47%

Total Expenditure (Excl Depreciation)

8,836.72

51,676.96

-42,840.24

-82.90%

Operating Profit (PBDIT) excl Other Income

10,064.41

13,801.28

-3,736.87

-27.08%

Other Income

976.59

1,513.93

-537.34

-35.49%

Operating Profit (PBDIT)

11,041.00

15,315.21

-4,274.21

-27.91%

Interest

5,816.45

4,702.44

1,114.01

23.69%

Exceptional Items

-65.19

-122.05

56.86

46.59%

Gross Profit (PBDT)

5,159.36

10,490.72

-5,331.36

-50.82%

Depreciation

3,185.27

4,116.86

-931.59

-22.63%

Profit Before Tax

1,974.09

5,526.29

-3,552.20

-64.28%

Tax

-776.59

1,544.25

-2,320.84

-150.29%

Provisions and contingencies

0.00

Profit After Tax

2,750.68

3,982.04

-1,231.36

-30.92%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

2,750.68

3,982.04

-1,231.36

-30.92%

Share in Profit of Associates

11.73

793.33

-781.60

-98.52%

Minority Interest

-523.10

-804.37

281.27

34.97%

Other related items

0.00

Consolidated Net Profit

2,239.31

3,971.00

-1,731.69

-43.61%

Equity Capital

1,756.18

319.56

1,436.62

449.56%

Face Value

10.00

1.00

0.00

Reserves

28,995.33

35,521.11

-6,525.78

-18.37%

Earnings per share (EPS)

12.75

12.43

0.32

2.57%

Diluted Earnings per share

12.74

12.41

0.33

2.66%

Operating Profit Margin (Excl OI)

53.25%

21.08%

0.00

32.17%

Gross Profit Margin

27.30%

16.02%

0.00

11.28%

PAT Margin

14.62%

7.29%

0.00

7.33%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Annual - Net Sales

Net Sales 18,901.13 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is 60.92% vs 2.26% in Mar 2025

Annual - Consolidate Net Profit

Consolidate Net Profit 2,239.31 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is 14.78% vs 13.25% in Mar 2025

Annual - Operating Profit (PBDIT)

Operating Profit (PBDIT) 10,064.41 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is 92.77% vs -2.99% in Mar 2025

Annual - Interest

Interest 5,816.45 Cr

in Mar 2026

Figures in Cr

YoY Growth in year ended Mar 2026 is 156.33% vs 10.51% in Mar 2025

Annual - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 53.25%

in Mar 2026

Figures in %

YoY Growth in year ended Mar 2026 has improved from Mar 2025