Annual Results Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
1,745.25
1,641.22
1,640.54
1,639.67
1,642.33
1,641.90
Share Warrants & Outstandings
Total Reserve
25,616.18
19,190.52
16,988.27
15,775.23
12,864.67
10,003.72
Shareholder's Funds
27,361.43
20,831.74
18,628.81
17,414.90
14,507.00
11,645.62
Minority Interest
1,723.63
182.50
105.37
2.06
-8.72
-23.84
Long-Term Borrowings
44,896.85
27,731.20
19,207.90
6,876.37
6,972.41
8,280.74
Secured Loans
42,577.59
27,161.94
14,201.66
2,133.16
6,972.41
8,280.74
Unsecured Loans
2,319.26
569.26
5,006.24
4,743.21
0.00
0.00
Deferred Tax Assets / Liabilities
2,599.82
836.72
753.97
474.06
378.37
189.94
Other Long Term Liabilities
1006.04
801.36
721.09
542.55
688.95
213.21
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
152.22
113.89
62.41
111.56
99.29
82.39
Total Non-Current Liabilities
48,654.93
29,483.17
20,677.46
8,004.54
8,139.02
8,766.28
Current Liabilities
Trade Payables
1,409.45
1,343.65
1,274.06
1,075.93
949.94
1,602.87
Other Current Liabilities
5,547.57
2,304.81
2,034.14
1,988.13
2,316.31
2,928.53
Short Term Borrowings
4,724.45
3,595.41
5,609.32
2,016.17
289.97
0.00
Short Term Provisions
33.95
25.57
20.19
12.53
13.05
11.85
Total Current Liabilities
11,715.42
7,269.44
8,937.71
5,092.76
3,569.27
4,543.25
Total Liabilities
89,455.41
57,766.85
48,417.26
30,514.26
26,206.57
24,931.31
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
65,987.56
39,111.92
33,483.50
22,227.37
0.00
21,816.49
Less: Accumulated Depreciation
11,832.32
10,165.72
8,463.01
7,396.73
0.00
5,103.74
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
54,155.24
28,946.20
25,020.49
14,830.64
15,636.76
16,712.75
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
10,276.92
10,282.30
4,779.50
2,090.60
472.77
391.32
Intangible assets under development
4.01
2.79
8.69
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
7,653.69
5,945.78
4,961.62
5,230.82
3,367.92
1,109.48
Long Term Loans & Advances
2,946.18
1,879.50
2,074.19
1,968.39
1,163.92
1,009.50
Other Non Current Assets
2,343.62
2,045.50
2,050.30
1,193.39
1,101.12
1,206.06
Total Non-Current Assets
77,379.66
49,102.07
38,894.79
25,313.84
21,742.49
20,429.11
Current Assets Loans & Advances
Current Investments
2,101.60
1,089.08
1,071.15
1,392.35
684.23
744.07
Inventories
905.33
830.67
987.08
901.02
395.08
639.58
Sundry Debtors
1,319.82
844.20
1,531.92
670.22
964.46
2,103.20
Cash and Bank
4,695.17
4,206.60
4,013.88
1,134.11
479.18
200.73
Other Current Assets
1,458.32
1,001.58
976.46
731.42
598.51
128.90
Short Term Loans and Advances
1,595.51
692.65
941.98
371.30
1,342.62
685.72
Total Current Assets
12,075.75
8,664.78
9,522.47
5,200.42
4,464.08
4,502.20
Net Current Assets (Including Current Investments)
360.33
1,395.34
584.76
107.66
894.81
-41.05
Total Current Assets Excluding Current Investments
9,974.15
7,575.70
8,451.32
3,808.07
3,779.85
3,758.13
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
89,455.41
57,766.85
48,417.26
30,514.26
26,206.57
24,931.31
Contingent Liabilities
4,340.38
2,441.70
3,024.55
2,647.55
1,654.63
648.62
Total Debt
49,621.30
31,326.61
24,817.22
8,892.54
7,262.38
8,280.74
Book Value per share (adjusted)
156.66
126.82
113.45
106.11
88.24
70.85
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 58.40% vs 26.23% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 25.54% vs 11.13% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 64.25% vs 31.64% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 28.72% vs 19.84% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 39.37% vs -9.01% in Mar 2024
Compare Balance Sheet Results of JSW Energy
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
1,745.25
1,201.28
543.97
45.28%
Share Warrants & Outstandings
Total Reserve
25,616.18
20,866.92
4,749.26
22.76%
Shareholder's Funds
27,361.43
22,068.20
5,293.23
23.99%
Minority Interest
1,723.63
943.06
780.57
82.77%
Long-Term Borrowings
44,896.85
36,992.29
7,904.56
21.37%
Secured Loans
42,577.59
35,153.80
7,423.79
21.12%
Unsecured Loans
2,319.26
1,838.49
480.77
26.15%
Deferred Tax Assets / Liabilities
2,599.82
1,695.91
903.91
53.30%
Other Long Term Liabilities
1,006.04
1,687.66
-681.62
-40.39%
Long Term Trade Payables
0.00
38.88
-38.88
-100.00%
Long Term Provisions
152.22
553.57
-401.35
-72.50%
Total Non-Current Liabilities
48,654.93
40,874.59
7,780.34
19.03%
Current Liabilities
Trade Payables
1,409.45
2,955.62
-1,546.17
-52.31%
Other Current Liabilities
5,547.57
3,647.75
1,899.82
52.08%
Short Term Borrowings
4,724.45
3,213.79
1,510.66
47.01%
Short Term Provisions
33.95
105.52
-71.57
-67.83%
Total Current Liabilities
11,715.42
9,922.68
1,792.74
18.07%
Total Liabilities
89,455.41
73,902.25
15,553.16
21.05%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
65,987.56
49,546.89
16,440.67
33.18%
Less: Accumulated Depreciation
11,832.32
10,788.29
1,044.03
9.68%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
54,155.24
38,758.60
15,396.64
39.72%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
10,276.92
5,695.36
4,581.56
80.44%
Intangible assets under development
4.01
6.88
-2.87
-41.72%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
7,653.69
348.72
7,304.97
2,094.80%
Long Term Loans & Advances
2,946.18
1,344.57
1,601.61
119.12%
Other Non Current Assets
2,343.62
13,365.46
-11,021.84
-82.47%
Total Non-Current Assets
77,379.66
60,315.74
17,063.92
28.29%
Current Assets Loans & Advances
Current Investments
2,101.60
2,289.69
-188.09
-8.21%
Inventories
905.33
625.24
280.09
44.80%
Sundry Debtors
1,319.82
4,217.86
-2,898.04
-68.71%
Cash and Bank
4,695.17
3,618.68
1,076.49
29.75%
Other Current Assets
1,458.32
1,066.11
392.21
36.79%
Short Term Loans and Advances
1,595.51
1,768.93
-173.42
-9.80%
Total Current Assets
12,075.75
13,586.51
-1,510.76
-11.12%
Net Current Assets (Including Current Investments)
360.33
3,663.83
-3,303.50
-90.17%
Total Current Assets Excluding Current Investments
9,974.15
11,296.82
-1,322.67
-11.71%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
89,455.41
73,902.25
15,553.16
21.05%
Contingent Liabilities
4,340.38
1,795.05
2,545.33
141.80%
Total Debt
49,621.30
0.00
49,621.30
0.00%
Book Value per share (adjusted)
156.66
180.33
-23.67
-13.13%
Annual - Borrowings
Borrowings 49,621.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 58.40% vs 26.23% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,006.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.54% vs 11.13% in Mar 2024
Annual - Fixed Assets
Fixed Assets 64,432.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 64.25% vs 31.64% in Mar 2024
Annual - Investments
Investments 7,653.69 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 28.72% vs 19.84% in Mar 2024
Annual - Current Assets
Current Assets 12,075.75 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 39.37% vs -9.01% in Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
