Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,647.88
1,391.03
1,119.45
816.24
548.82
652.28
625.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,647.88
1,391.03
1,119.45
816.24
548.82
652.28
625.01
Raw Material Cost
107.01
96.43
86.46
61.48
39.33
47.22
44.56
Purchase of Finished goods
1,033.60
798.82
633.85
463.27
260.85
342.05
349.42
(Increase) / Decrease In Stocks
-165.17
-101.67
-91.53
-52.94
23.33
-11.68
-33.05
Employee Cost
202.65
185.73
174.00
120.38
86.33
102.33
86.39
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
209.51
163.81
155.52
116.93
74.02
96.99
112.87
Total Expenditure (Excl Depreciation)
1,387.60
1,143.12
958.30
709.12
483.86
576.91
560.19
Operating Profit (PBDIT) excl Other Income
260.28
247.91
161.15
107.12
64.96
75.37
64.82
Other Income
46.69
28.74
19.31
15.34
18.42
6.67
2.96
Operating Profit (PBDIT)
306.97
276.65
180.46
122.46
83.38
82.04
67.78
Interest
31.42
26.22
23.96
24.77
26.83
28.53
14.23
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
275.55
250.43
156.50
97.69
56.55
53.51
53.55
Depreciation
86.11
64.93
49.39
45.37
46.04
48.06
13.13
Profit Before Tax
189.44
185.50
107.11
52.32
10.51
5.45
40.42
Tax
47.22
48.79
30.63
15.13
3.65
7.07
15.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
142.22
136.71
76.48
37.19
6.86
-1.62
25.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
142.22
136.71
76.48
37.19
6.86
-1.62
25.18
Share in Profit of Associates
0.07
0.74
0.50
-0.04
0.11
-0.33
0.00
Minority Interest
-47.67
-34.77
-23.39
-5.24
-1.30
1.37
-3.04
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
94.62
102.68
53.59
31.91
5.67
-0.58
22.14
Equity Capital
12.30
12.54
12.54
12.74
11.65
11.65
11.72
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
902.62
721.33
443.66
238.78
174.82
174.02
179.12
Earnings per share (EPS)
76.93
81.88
42.74
25.05
4.87
-0.5
18.89
Diluted Earnings per share
76.26
81.9
42.18
25.26
4.86
-0.51
19.46
Operating Profit Margin (Excl OI)
15.79%
17.82%
14.4%
13.12%
11.84%
11.55%
10.37%
Gross Profit Margin
16.72%
18.0%
13.98%
11.97%
10.3%
8.2%
8.57%
PAT Margin
8.63%
9.88%
6.88%
4.55%
1.27%
-0.3%
4.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 18.46% vs 24.26% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -7.85% vs 91.60% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 4.99% vs 53.84% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 19.83% vs 9.43% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of KDDL Ltd With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,647.88
0
1,647.88
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,647.88
0
1,647.88
Raw Material Cost
107.01
0
107.01
Purchase of Finished goods
1,033.60
0
1,033.60
(Increase) / Decrease In Stocks
-165.17
0
-165.17
Employee Cost
202.65
0
202.65
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
209.51
0.00
209.51
Total Expenditure (Excl Depreciation)
1,387.60
0
1,387.60
Operating Profit (PBDIT) excl Other Income
260.28
0.00
260.28
Other Income
46.69
0
46.69
Operating Profit (PBDIT)
306.97
0
306.97
Interest
31.42
0
31.42
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
275.55
0
275.55
Depreciation
86.11
0
86.11
Profit Before Tax
189.44
0
189.44
Tax
47.22
0
47.22
Provisions and contingencies
0.00
0
0.00
Profit After Tax
142.22
0
142.22
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
142.22
0
142.22
Share in Profit of Associates
0.07
0
0.07
Minority Interest
-47.67
0
-47.67
Other related items
0.00
0.00
0.00
Consolidated Net Profit
94.62
0
94.62
Equity Capital
12.30
0
12.30
Face Value
10.00
0
0.00
Reserves
902.62
0
902.62
Earnings per share (EPS)
76.93
0
76.93
Diluted Earnings per share
76.26
0
76.26
Operating Profit Margin (Excl OI)
15.79%
0%
0.00
15.79%
Gross Profit Margin
16.72%
0%
0.00
16.72%
PAT Margin
8.63%
0%
0.00
8.63%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,647.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.46% vs 24.26% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 94.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.85% vs 91.60% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 260.28 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.99% vs 53.84% in Mar 2024
Annual - Interest
Interest 31.42 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.83% vs 9.43% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.79%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






