KDDL Ltd

  • Market Cap: Small Cap
  • Industry: Gems, Jewellery And Watches
  • ISIN: INE291D01011
  • NSEID: KDDL
  • BSEID: 532054
INR
2,346.20
-20.1 (-0.85%)
BSENSE

Dec 05

BSE+NSE Vol: 11.23 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
12.39
12.62
12.62
12.82
11.74
11.74
Share Warrants & Outstandings
Total Reserve
902.62
721.33
443.66
239.68
174.35
173.54
Shareholder's Funds
915.00
733.96
456.29
252.50
186.56
185.75
Minority Interest
495.50
410.34
245.86
58.02
40.69
41.65
Long-Term Borrowings
95.12
71.55
92.38
119.23
109.98
109.14
Secured Loans
49.13
27.10
52.72
57.27
54.80
55.34
Unsecured Loans
45.99
44.45
39.66
61.97
55.18
53.80
Deferred Tax Assets / Liabilities
-18.52
-13.18
-13.33
-3.84
-2.36
-2.17
Other Long Term Liabilities
277.24
118.26
95.37
86.55
75.43
87.5
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.88
2.50
1.92
1.42
2.00
2.36
Total Non-Current Liabilities
334.48
151.83
157.30
161.38
152.50
167.84
Current Liabilities
Trade Payables
114.74
124.04
128.06
105.63
87.03
87.26
Other Current Liabilities
142.74
132.03
90.34
67.30
57.58
88.05
Short Term Borrowings
55.97
60.26
54.21
77.74
78.40
74.30
Short Term Provisions
13.05
10.83
10.66
7.82
6.52
5.11
Total Current Liabilities
326.50
327.16
283.27
258.49
229.53
254.73
Total Liabilities
2,071.48
1,623.29
1,142.72
730.39
609.29
649.97
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
445.74
331.08
284.32
241.05
219.25
210.51
Less: Accumulated Depreciation
145.82
120.37
96.25
80.56
64.97
51.10
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
299.92
210.72
188.07
160.49
154.28
159.41
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
46.80
41.64
13.42
2.27
4.88
2.90
Intangible assets under development
1.27
5.12
0.00
0.02
0.06
0.06
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
8.20
5.92
4.70
3.44
1.39
1.43
Long Term Loans & Advances
55.10
45.83
48.63
21.02
17.03
18.31
Other Non Current Assets
0.80
0.42
0.31
0.55
0.25
0.30
Total Non-Current Assets
713.36
448.82
370.10
292.68
269.60
291.97
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
657.86
489.82
380.98
279.52
225.44
252.72
Sundry Debtors
88.19
70.63
62.43
45.41
40.82
28.49
Cash and Bank
516.90
529.77
266.21
57.16
36.13
28.46
Other Current Assets
17.43
23.39
10.52
21.87
6.43
8.40
Short Term Loans and Advances
77.74
60.85
52.48
33.75
30.86
39.94
Total Current Assets
1,358.12
1,174.47
772.62
437.71
339.69
358.00
Net Current Assets (Including Current Investments)
1,031.62
847.31
489.35
179.22
110.15
103.28
Total Current Assets Excluding Current Investments
1,358.12
1,174.47
772.62
437.71
339.69
358.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,071.48
1,623.29
1,142.72
730.39
609.29
649.97
Contingent Liabilities
25.03
10.00
43.43
41.52
40.59
7.48
Total Debt
106.59
77.22
108.51
112.99
123.27
125.44
Book Value per share (adjusted)
738.72
581.39
361.44
196.89
158.95
156.17506291015
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 23.27% vs -18.06% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 134.43% vs 24.00% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 37.39% vs 25.25% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 38.51% vs 25.96% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 15.64% vs 52.01% in Mar 2024

Compare Balance Sheet Results of KDDL Ltd
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.39
0
12.39
0.00%
Share Warrants & Outstandings
Total Reserve
902.62
0
902.62
0.00%
Shareholder's Funds
915.00
0
915.00
0.00%
Minority Interest
495.50
0
495.50
0.00%
Long-Term Borrowings
95.12
0
95.12
0.00%
Secured Loans
49.13
0
49.13
0.00%
Unsecured Loans
45.99
0
45.99
0.00%
Deferred Tax Assets / Liabilities
-18.52
0
-18.52
0.00%
Other Long Term Liabilities
277.24
0
277.24
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
2.88
0
2.88
0.00%
Total Non-Current Liabilities
334.48
0
334.48
0.00%
Current Liabilities
Trade Payables
114.74
0
114.74
0.00%
Other Current Liabilities
142.74
0
142.74
0.00%
Short Term Borrowings
55.97
0
55.97
0.00%
Short Term Provisions
13.05
0
13.05
0.00%
Total Current Liabilities
326.50
0
326.50
0.00%
Total Liabilities
2,071.48
0
2,071.48
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
445.74
0
445.74
0.00%
Less: Accumulated Depreciation
145.82
0
145.82
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
299.92
0
299.92
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
46.80
0
46.80
0.00%
Intangible assets under development
1.27
0
1.27
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
8.20
0
8.20
0.00%
Long Term Loans & Advances
55.10
0
55.10
0.00%
Other Non Current Assets
0.80
0
0.80
0.00%
Total Non-Current Assets
713.36
0
713.36
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
657.86
0
657.86
0.00%
Sundry Debtors
88.19
0
88.19
0.00%
Cash and Bank
516.90
0
516.90
0.00%
Other Current Assets
17.43
0
17.43
0.00%
Short Term Loans and Advances
77.74
0
77.74
0.00%
Total Current Assets
1,358.12
0
1,358.12
0.00%
Net Current Assets (Including Current Investments)
1,031.62
0
1,031.62
0.00%
Total Current Assets Excluding Current Investments
1,358.12
0
1,358.12
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
2,071.48
0
2,071.48
0.00%
Contingent Liabilities
25.03
0
25.03
0.00%
Total Debt
106.59
0
106.59
0.00%
Book Value per share (adjusted)
738.72
0
738.72
0.00%
Annual - Borrowings
Borrowings 128.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.27% vs -18.06% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 277.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 134.43% vs 24.00% in Mar 2024

Annual - Fixed Assets
Fixed Assets 346.73 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 37.39% vs 25.25% in Mar 2024

Annual - Investments
Investments 8.20 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 38.51% vs 25.96% in Mar 2024

Annual - Current Assets
Current Assets 1,358.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.64% vs 52.01% in Mar 2024