KDDL Ltd

28
Strong Sell
  • Market Cap: Small Cap
  • Industry: Gems, Jewellery And Watches
  • ISIN: INE291D01011
  • NSEID: KDDL
  • BSEID: 532054
INR
2,346.20
-20.1 (-0.85%)
BSENSE

Dec 05

BSE+NSE Vol: 11.23 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,647.00
1,391.00
1,119.00
816.00
548.00
652.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,647.00
1,391.00
1,119.00
816.00
548.00
652.00
Expenditure (Ex Depriciation)
Stock Adjustments
-165.00
-101.00
-91.00
-52.00
23.00
-11.00
Raw Materials Consumed
1,140.00
895.00
720.00
524.00
300.00
389.00
Power & Fuel Cost
11.00
9.00
8.00
6.00
5.00
6.00
Employee Cost
202.00
185.00
174.00
120.00
86.00
102.00
Operating Expenses
82.00
61.00
55.00
37.00
23.00
33.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
33.00
26.00
32.00
26.00
17.00
17.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
19.00
14.00
10.00
11.00
6.00
12.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,379.00
1,136.00
951.00
703.00
480.00
571.00
Operating Profit (PBDIT) excl Other Income
268.00
254.00
167.00
112.00
68.00
80.00
Other Income
46.00
28.00
19.00
15.00
18.00
6.00
Operating Profit (PBDIT)
315.00
283.00
187.00
127.00
86.00
86.00
Interest
39.00
32.00
30.00
30.00
30.00
33.00
Profit before Depriciation and Tax
275.00
250.00
156.00
97.00
56.00
53.00
Depreciation
86.00
64.00
49.00
45.00
46.00
48.00
Profit Before Taxation & Exceptional Items
189.00
185.00
107.00
52.00
10.00
5.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
189.00
186.00
107.00
52.00
10.00
5.00
Provision for Tax
47.00
48.00
30.00
15.00
3.00
7.00
Profit After Tax
142.00
136.00
76.00
37.00
6.00
-1.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
128.00
102.00
60.00
30.00
23.00
28.00
Profit Available for appropriations
223.00
205.00
114.00
62.00
29.00
27.00
Appropriations
223.00
205.00
114.00
62.00
29.00
27.00
Equity Dividend (%)
50.00%
620.00%
20.00%
30.00%
15.00%
20.00%
Earnings Per Share
76.26
81.90
42.18
25.30
4.86
-0.51
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 18.46% vs 24.26% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 5.61% vs 51.68% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 21.62% vs 7.29% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 4.02% vs 78.75% in Mar 2024

Compare Profit and Loss Results of KDDL Ltd
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,647.00
0
1,647.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
1,647.00
0
1,647.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-165.00
0
-165.00
0%
Raw Materials Consumed
1,140.00
0
1,140.00
0%
Power & Fuel Cost
11.00
0
11.00
0%
Employee Cost
202.00
0
202.00
0%
Operating Expenses
82.00
0
82.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
33.00
0
33.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
19.00
0
19.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
1,379.00
0
1,379.00
0%
Operating Profit (PBDIT) excl Other Income
268.00
0.00
268.00
0%
Other Income
46.00
0
46.00
0%
Operating Profit (PBDIT)
315.00
0
315.00
0%
Interest
39.00
0
39.00
0%
Profit before Depriciation and Tax
275.00
0
275.00
0%
Depreciation
86.00
0
86.00
0%
Profit Before Taxation & Exceptional Items
189.00
0
189.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
189.00
0
189.00
0%
Provision for Tax
47.00
0
47.00
0%
Profit After Tax
142.00
0
142.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
128.00
0
128.00
0%
Profit Available for appropriations
223.00
0
223.00
0%
Appropriations
223.00
0
223.00
0%
Equity Dividend (%)
50%
0%
50.00
Earnings Per Share
76.26
0
76.26
0%
Profit And Loss - Net Sales
Net Sales 1,647.88 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.46% vs 24.26% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 268.79 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.61% vs 51.68% in Mar 2024

Profit And Loss - Interest
Interest 39.94 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.62% vs 7.29% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 142.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.02% vs 78.75% in Mar 2024