Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
189.77
19.60
4.04
6.65
18.32
14.88
8.14
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
189.77
19.60
4.04
6.65
18.32
14.88
8.14
Raw Material Cost
94.25
50.45
4.15
2.79
9.44
9.06
5.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.12
(Increase) / Decrease In Stocks
4.34
-37.55
-1.33
0.85
-5.33
1.22
-0.90
Employee Cost
19.05
12.53
7.98
6.26
5.13
4.45
4.92
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
20.36
0.00
0.00
-0.01
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
10.97
17.04
10.35
6.19
5.25
7.47
14.43
Total Expenditure (Excl Depreciation)
148.97
42.47
21.15
16.08
14.49
22.20
24.06
Operating Profit (PBDIT) excl Other Income
40.80
-22.87
-17.11
-9.43
3.83
-7.32
-15.92
Other Income
1.45
1.31
0.78
1.73
1.26
18.21
20.73
Operating Profit (PBDIT)
42.25
-21.56
-16.33
-7.70
5.09
10.89
4.81
Interest
6.92
2.89
0.82
3.29
1.46
5.83
2.29
Exceptional Items
0.00
0.00
0.00
-4.43
0.00
0.07
-21.99
Gross Profit (PBDT)
35.33
-24.45
-17.15
-15.42
3.63
5.13
-19.47
Depreciation
2.83
2.34
2.39
1.44
1.56
1.73
2.10
Profit Before Tax
32.51
-26.80
-19.54
-16.86
2.07
3.40
-21.58
Tax
-17.54
-0.09
0.48
0.35
0.05
-0.03
-0.25
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
50.05
-26.71
-20.02
-17.21
2.02
3.44
-21.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
50.05
-26.71
-20.02
-17.21
2.02
3.44
-21.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.19
0.30
0.21
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
50.24
-26.41
-19.82
-17.21
2.02
3.44
-21.33
Equity Capital
16.76
16.76
15.46
12.50
12.50
12.50
12.50
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
141.15
89.85
66.69
35.73
50.15
0.00
0.00
Earnings per share (EPS)
29.98
-15.76
-12.82
-13.77
1.62
2.75
-17.06
Diluted Earnings per share
29.95
-16.61
-14.67
-13.77
1.62
2.75
-17.06
Operating Profit Margin (Excl OI)
21.5%
-116.68%
-423.51%
-141.8%
20.91%
-49.19%
-195.58%
Gross Profit Margin
18.62%
-124.74%
-424.5%
-231.88%
19.81%
34.48%
-239.19%
PAT Margin
26.37%
-136.28%
-495.54%
-258.8%
11.03%
23.12%
-262.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 868.21% vs 385.15% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 290.23% vs -33.25% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 278.40% vs -33.66% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 139.45% vs 252.44% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Kernex Microsys. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
189.77
0
189.77
Other Operating Income
0.00
0.00
0.00
Total Operating income
189.77
0
189.77
Raw Material Cost
94.25
0
94.25
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
4.34
0
4.34
Employee Cost
19.05
0
19.05
Power Cost
0.00
0
0.00
Manufacturing Expenses
20.36
0
20.36
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
10.97
0.00
10.97
Total Expenditure (Excl Depreciation)
148.97
0
148.97
Operating Profit (PBDIT) excl Other Income
40.80
0.00
40.80
Other Income
1.45
0
1.45
Operating Profit (PBDIT)
42.25
0
42.25
Interest
6.92
0
6.92
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
35.33
0
35.33
Depreciation
2.83
0
2.83
Profit Before Tax
32.51
0
32.51
Tax
-17.54
0
-17.54
Provisions and contingencies
0.00
0
0.00
Profit After Tax
50.05
0
50.05
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
50.05
0
50.05
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.19
0
0.19
Other related items
0.00
0.00
0.00
Consolidated Net Profit
50.24
0
50.24
Equity Capital
16.76
0
16.76
Face Value
10.00
0
0.00
Reserves
141.15
0
141.15
Earnings per share (EPS)
29.98
0
29.98
Diluted Earnings per share
29.95
0
29.95
Operating Profit Margin (Excl OI)
21.50%
0%
0.00
21.50%
Gross Profit Margin
18.62%
0%
0.00
18.62%
PAT Margin
26.37%
0%
0.00
26.37%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 189.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 868.21% vs 385.15% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 50.24 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 290.23% vs -33.25% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 40.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 278.40% vs -33.66% in Mar 2024
Annual - Interest
Interest 6.92 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 139.45% vs 252.44% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.50%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
