Kernex Microsys.

  • Market Cap: Small Cap
  • Industry: Transport Services
  • ISIN: INE202H01019
  • NSEID: KERNEX
  • BSEID: 532686
INR
1,037.00
8.8 (0.86%)
BSENSE

Mar 06

BSE+NSE Vol: 1.13 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
175.65
106.71
10.68
3.52
5.81
4.36
14.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
175.65
106.71
10.68
3.52
5.81
4.36
14.23
Raw Material Cost
278.94
66.76
36.03
3.97
2.18
2.29
8.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-207.58
-15.63
-36.90
-0.04
0.71
-5.55
1.38
Employee Cost
23.00
12.53
8.24
5.47
4.64
3.65
3.28
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
29.82
16.16
0.01
0.00
0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
7.81
3.20
11.71
4.64
4.28
3.38
4.52
Total Expenditure (Excl Depreciation)
131.99
83.02
19.09
14.04
11.82
3.77
17.43
Operating Profit (PBDIT) excl Other Income
43.66
23.69
-8.41
-10.52
-6.01
0.59
-3.20
Other Income
1.33
0.83
1.23
2.29
1.37
0.70
16.78
Operating Profit (PBDIT)
44.99
24.52
-7.18
-8.23
-4.64
1.29
13.58
Interest
16.36
5.31
1.86
2.08
2.36
1.20
1.13
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.07
Gross Profit (PBDT)
28.63
19.21
-9.04
-10.31
-7.00
0.09
12.52
Depreciation
3.69
1.90
4.44
1.03
1.16
1.17
1.31
Profit Before Tax
24.93
17.30
-13.48
-11.34
-8.17
-1.07
11.22
Tax
4.93
-0.21
0.56
0.30
0.25
-0.05
-0.35
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19.99
17.52
-14.03
-11.64
-8.42
-1.03
11.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
19.99
17.52
-14.03
-11.64
-8.42
-1.03
11.57
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.13
0.03
0.11
-0.04
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
20.08
17.65
-13.79
-11.61
-8.42
-1.03
11.57
Equity Capital
16.80
16.76
16.76
13.80
12.50
12.50
12.50
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
3.61
4.29
-5.54
-2.66
-1.64
0.67
10.97
Operating Profit Margin (Excl OI)
24.86%
22.2%
-78.75%
-298.86%
-103.44%
13.53%
-22.49%
Gross Profit Margin
16.3%
18.0%
-84.64%
-292.9%
-120.48%
2.06%
87.98%
PAT Margin
11.38%
16.42%
-131.37%
-330.68%
-144.92%
-23.62%
81.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is 64.61% vs 899.16% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is 13.77% vs 227.99% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 84.30% vs 381.69% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is 208.10% vs 185.48% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024

Compare Nine Monthly Results Of Kernex Microsys. With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
175.65
909.33
-733.68
-80.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
175.65
909.33
-733.68
-80.68%
Raw Material Cost
278.94
0.00
278.94
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-207.58
0.00
-207.58
Employee Cost
23.00
107.32
-84.32
-78.57%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
29.82
652.32
-622.50
-95.43%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
7.81
55.60
-47.79
-85.95%
Total Expenditure (Excl Depreciation)
131.99
815.24
-683.25
-83.81%
Operating Profit (PBDIT) excl Other Income
43.66
94.09
-50.43
-53.60%
Other Income
1.33
11.49
-10.16
-88.42%
Operating Profit (PBDIT)
44.99
105.58
-60.59
-57.39%
Interest
16.36
0.95
15.41
1,622.11%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
28.63
104.63
-76.00
-72.64%
Depreciation
3.69
16.77
-13.08
-78.00%
Profit Before Tax
24.93
87.86
-62.93
-71.63%
Tax
4.93
22.45
-17.52
-78.04%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
19.99
65.41
-45.42
-69.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
19.99
65.41
-45.42
-69.44%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.13
0.00
0.13
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20.08
65.41
-45.33
-69.30%
Equity Capital
16.80
7.68
9.12
118.75%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
16.30%
11.51%
0.00
4.79%
PAT Margin
11.38%
7.19%
0.00
4.19%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 175.65 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 64.61% vs 899.16% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 20.08 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 13.77% vs 227.99% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 43.66 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 84.30% vs 381.69% in Dec 2024

Nine Monthly - Interest
Interest 16.36 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 208.10% vs 185.48% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.86%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024