Kernex Microsys.

52
Hold
  • Market Cap: Small Cap
  • Industry: Transport Services
  • ISIN: INE202H01019
  • NSEID: KERNEX
  • BSEID: 532686
INR
1,007.50
-30.7 (-2.96%)
BSENSE

Dec 05

BSE+NSE Vol: 2.85 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
189.00
19.00
4.00
6.00
18.00
14.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
189.00
19.00
4.00
6.00
18.00
14.00
Expenditure (Ex Depriciation)
Stock Adjustments
4.00
-37.00
-1.00
0.00
-5.00
1.00
Raw Materials Consumed
94.00
50.00
4.00
2.00
9.00
9.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
19.00
12.00
7.00
6.00
5.00
4.00
Operating Expenses
20.00
7.00
5.00
3.00
3.00
3.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
5.00
8.00
1.00
0.00
0.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
148.00
42.00
20.00
16.00
14.00
22.00
Operating Profit (PBDIT) excl Other Income
40.00
-22.00
-16.00
-9.00
3.00
-7.00
Other Income
1.00
1.00
0.00
1.00
1.00
18.00
Operating Profit (PBDIT)
42.00
-21.00
-16.00
-7.00
5.00
10.00
Interest
6.00
2.00
1.00
3.00
1.00
5.00
Profit before Depriciation and Tax
35.00
-24.00
-17.00
-10.00
3.00
5.00
Depreciation
2.00
2.00
2.00
1.00
1.00
1.00
Profit Before Taxation & Exceptional Items
32.00
-26.00
-19.00
-12.00
2.00
3.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
32.00
-26.00
-19.00
-16.00
2.00
3.00
Provision for Tax
-17.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
50.00
-26.00
-20.00
-17.00
2.00
3.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-108.00
-82.00
-62.00
-45.00
-47.00
-50.00
Profit Available for appropriations
-58.00
-108.00
-82.00
-62.00
-45.00
-47.00
Appropriations
-58.00
-108.00
-82.00
-62.00
-45.00
-47.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
29.98
-16.61
-14.64
-13.76
1.61
2.74
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 868.33% vs 385.15% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 278.40% vs -36.01% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 139.45% vs 157.41% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 287.38% vs -33.41% in Mar 2024

Compare Profit and Loss Results of Kernex Microsys.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
189.00
0
189.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
189.00
0
189.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
4.00
0
4.00
0%
Raw Materials Consumed
94.00
0
94.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
19.00
0
19.00
0%
Operating Expenses
20.00
0
20.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
5.00
0
5.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
148.00
0
148.00
0%
Operating Profit (PBDIT) excl Other Income
40.00
0.00
40.00
0%
Other Income
1.00
0
1.00
0%
Operating Profit (PBDIT)
42.00
0
42.00
0%
Interest
6.00
0
6.00
0%
Profit before Depriciation and Tax
35.00
0
35.00
0%
Depreciation
2.00
0
2.00
0%
Profit Before Taxation & Exceptional Items
32.00
0
32.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
32.00
0
32.00
0%
Provision for Tax
-17.00
0
-17.00
0%
Profit After Tax
50.00
0
50.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
-108.00
0
-108.00
0%
Profit Available for appropriations
-58.00
0
-58.00
0%
Appropriations
-58.00
0
-58.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
29.9753
0
29.98
0%
Profit And Loss - Net Sales
Net Sales 189.77 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 868.33% vs 385.15% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 40.81 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 278.40% vs -36.01% in Mar 2024

Profit And Loss - Interest
Interest 6.92 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 139.45% vs 157.41% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 50.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 287.38% vs -33.41% in Mar 2024