K.P. Energy

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: INE127T01021
  • NSEID: KPEL
  • BSEID: 539686
INR
358.75
-7.9 (-2.15%)
BSENSE

Dec 05

BSE+NSE Vol: 87.25 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
938.77
472.95
437.82
250.38
71.74
74.99
158.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
938.77
472.95
437.82
250.38
71.74
74.99
158.41
Raw Material Cost
661.50
325.76
327.45
195.07
31.88
45.20
94.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
35.13
15.41
10.75
8.08
6.94
7.03
7.72
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
65.74
45.92
28.62
13.28
15.08
11.99
23.75
Total Expenditure (Excl Depreciation)
762.37
387.09
366.82
216.43
53.90
64.22
125.50
Operating Profit (PBDIT) excl Other Income
176.40
85.86
71.00
33.95
17.84
10.77
32.91
Other Income
19.68
12.60
4.56
3.46
1.48
0.60
0.47
Operating Profit (PBDIT)
196.08
98.46
75.56
37.41
19.32
11.37
33.38
Interest
28.72
12.64
5.41
4.32
5.20
4.62
4.64
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
167.36
85.82
70.15
33.09
14.12
6.75
28.74
Depreciation
12.66
8.46
5.19
5.63
4.62
3.97
3.84
Profit Before Tax
154.71
77.37
64.97
27.46
9.50
2.78
24.91
Tax
38.66
18.01
19.93
9.20
3.44
1.68
5.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
116.05
59.36
45.04
18.27
6.06
1.10
19.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
116.05
59.36
45.04
18.27
6.06
1.10
19.44
Share in Profit of Associates
-0.72
-1.04
-1.14
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
115.33
58.32
43.91
18.27
6.06
1.10
19.44
Equity Capital
33.35
33.35
11.12
11.12
11.12
11.12
11.12
Face Value
5.0
5.0
5.0
10.0
10.0
10.0
10.0
Reserves
267.09
146.60
0.00
76.13
54.51
48.45
48.69
Earnings per share (EPS)
17.29
8.74
19.74
16.43
5.45
0.99
17.48
Diluted Earnings per share
17.22
8.75
19.73
17.64
5.4
0.98
17.31
Operating Profit Margin (Excl OI)
18.79%
18.15%
16.22%
13.56%
24.87%
14.36%
20.78%
Gross Profit Margin
17.83%
18.15%
16.02%
13.22%
19.68%
9.0%
18.14%
PAT Margin
12.29%
12.33%
10.29%
7.3%
8.45%
1.47%
12.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 98.49% vs 8.02% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 97.75% vs 32.82% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 105.45% vs 20.93% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 127.22% vs 133.64% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of K.P. Energy With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
938.77
544.77
394.00
72.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
938.77
544.77
394.00
72.32%
Raw Material Cost
661.50
282.42
379.08
134.23%
Purchase of Finished goods
0.00
60.03
-60.03
-100.00%
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
35.13
11.04
24.09
218.21%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
53.49
-53.49
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
65.74
28.54
37.20
130.34%
Total Expenditure (Excl Depreciation)
762.37
435.52
326.85
75.05%
Operating Profit (PBDIT) excl Other Income
176.40
109.25
67.15
61.46%
Other Income
19.68
6.32
13.36
211.39%
Operating Profit (PBDIT)
196.08
115.57
80.51
69.66%
Interest
28.72
6.23
22.49
361.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
167.36
109.34
58.02
53.06%
Depreciation
12.66
0.23
12.43
5,404.35%
Profit Before Tax
154.71
107.00
47.71
44.59%
Tax
38.66
29.56
9.10
30.78%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
116.05
77.44
38.61
49.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
116.05
77.44
38.61
49.86%
Share in Profit of Associates
-0.72
-0.39
-0.33
-84.62%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
115.33
77.05
38.28
49.68%
Equity Capital
33.35
37.07
-3.72
-10.04%
Face Value
5.00
5.00
0.00
Reserves
267.09
276.00
-8.91
-3.23%
Earnings per share (EPS)
17.29
10.39
6.90
66.41%
Diluted Earnings per share
17.22
10.68
6.54
61.24%
Operating Profit Margin (Excl OI)
18.79%
20.05%
0.00
-1.26%
Gross Profit Margin
17.83%
20.07%
0.00
-2.24%
PAT Margin
12.29%
14.14%
0.00
-1.85%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 938.77 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 98.49% vs 8.02% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 115.33 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 97.75% vs 32.82% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 176.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 105.45% vs 20.93% in Mar 2024

Annual - Interest
Interest 28.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 127.22% vs 133.64% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.79%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024