K.P. Energy

48
Sell
  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: INE127T01021
  • NSEID: KPEL
  • BSEID: 539686
INR
352.80
-13.85 (-3.78%)
BSENSE

Dec 05

BSE+NSE Vol: 2.69 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
938.00
472.00
437.00
250.00
71.00
74.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
938.00
472.00
437.00
250.00
71.00
74.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
661.00
325.00
327.00
195.00
31.00
45.00
Power & Fuel Cost
1.00
3.00
7.00
1.00
0.00
0.00
Employee Cost
35.00
15.00
10.00
8.00
7.00
7.00
Operating Expenses
9.00
3.00
3.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
2.00
3.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
28.00
14.00
1.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
762.00
387.00
366.00
216.00
53.00
64.00
Operating Profit (PBDIT) excl Other Income
176.00
85.00
71.00
33.00
17.00
10.00
Other Income
19.00
12.00
4.00
3.00
1.00
0.00
Operating Profit (PBDIT)
196.00
98.00
75.00
37.00
19.00
11.00
Interest
28.00
12.00
5.00
4.00
5.00
4.00
Profit before Depriciation and Tax
167.00
85.00
70.00
33.00
14.00
6.00
Depreciation
12.00
8.00
5.00
5.00
4.00
3.00
Profit Before Taxation & Exceptional Items
154.00
77.00
64.00
27.00
9.00
2.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
153.00
76.00
63.00
27.00
9.00
2.00
Provision for Tax
38.00
18.00
19.00
9.00
3.00
1.00
Profit After Tax
116.00
59.00
45.00
18.00
6.00
1.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
146.00
111.00
70.00
48.00
42.00
43.00
Profit Available for appropriations
262.00
170.00
114.00
67.00
48.00
44.00
Appropriations
262.00
170.00
114.00
67.00
48.00
44.00
Equity Dividend (%)
12.00%
11.00%
7.00%
10.00%
0.00%
0.00%
Earnings Per Share
17.29
8.75
6.58
8.82
5.45
0.99
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 98.49% vs 8.02% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 105.43% vs 20.93% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 127.27% vs 133.70% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 95.49% vs 31.78% in Mar 2024

Compare Profit and Loss Results of K.P. Energy
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
938.00
0
938.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
938.00
0
938.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
661.00
0
661.00
0%
Power & Fuel Cost
1.00
0
1.00
0%
Employee Cost
35.00
0
35.00
0%
Operating Expenses
9.00
0
9.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
2.00
0
2.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
28.00
0
28.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
762.00
0
762.00
0%
Operating Profit (PBDIT) excl Other Income
176.00
0.00
176.00
0%
Other Income
19.00
0
19.00
0%
Operating Profit (PBDIT)
196.00
0
196.00
0%
Interest
28.00
0
28.00
0%
Profit before Depriciation and Tax
167.00
0
167.00
0%
Depreciation
12.00
0
12.00
0%
Profit Before Taxation & Exceptional Items
154.00
0
154.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
153.00
0
153.00
0%
Provision for Tax
38.00
0
38.00
0%
Profit After Tax
116.00
0
116.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
146.00
0
146.00
0%
Profit Available for appropriations
262.00
0
262.00
0%
Appropriations
262.00
0
262.00
0%
Equity Dividend (%)
12%
0%
12.00
Earnings Per Share
17.29
0
17.29
0%
Profit And Loss - Net Sales
Net Sales 938.77 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 98.49% vs 8.02% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 176.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 105.43% vs 20.93% in Mar 2024

Profit And Loss - Interest
Interest 28.72 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 127.27% vs 133.70% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 116.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 95.49% vs 31.78% in Mar 2024