Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,695.70
2,533.10
2,247.20
1,822.00
1,497.30
1,208.10
1,293.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,695.70
2,533.10
2,247.20
1,822.00
1,497.30
1,208.10
1,293.90
Raw Material Cost
1,274.60
1,203.40
1,068.90
894.20
721.30
551.30
601.60
Purchase of Finished goods
274.90
256.70
190.70
168.80
135.30
97.10
106.20
(Increase) / Decrease In Stocks
-93.20
-38.00
17.90
-75.00
-64.20
-27.80
-9.50
Employee Cost
364.30
313.60
269.70
243.90
215.40
186.20
177.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
501.60
459.90
406.40
343.40
280.10
233.50
266.60
Total Expenditure (Excl Depreciation)
2,322.20
2,195.60
1,953.60
1,575.30
1,287.90
1,040.30
1,142.10
Operating Profit (PBDIT) excl Other Income
373.50
337.50
293.60
246.70
209.40
167.80
151.80
Other Income
59.20
36.80
32.30
42.20
33.70
29.10
21.60
Operating Profit (PBDIT)
432.70
374.30
325.90
288.90
243.10
196.90
173.40
Interest
3.00
2.70
5.30
6.10
5.00
3.40
5.30
Exceptional Items
-25.50
0.00
0.00
0.00
0.00
0.00
12.70
Gross Profit (PBDT)
404.20
371.60
320.60
282.80
238.10
193.50
180.80
Depreciation
58.30
54.30
49.70
45.30
43.50
41.80
45.70
Profit Before Tax
345.90
317.30
270.90
237.50
194.60
151.70
135.10
Tax
90.00
83.20
71.60
62.60
51.60
63.20
39.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
255.90
234.10
199.30
174.90
143.00
88.50
95.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
255.90
234.10
199.30
174.90
143.00
88.50
95.30
Share in Profit of Associates
14.60
13.40
9.40
7.80
6.40
5.30
5.40
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
270.50
247.50
208.70
182.70
149.40
93.80
100.70
Equity Capital
34.80
34.80
34.80
34.80
34.80
34.80
34.80
Face Value
2.0
2.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,644.00
1,450.60
1,267.10
1,108.30
976.00
855.80
793.90
Earnings per share (EPS)
15.55
14.22
11.99
52.5
42.93
26.95
28.94
Diluted Earnings per share
15.54
14.22
59.97
52.5
42.92
26.94
28.94
Operating Profit Margin (Excl OI)
13.86%
13.32%
13.07%
13.54%
13.99%
13.89%
11.73%
Gross Profit Margin
14.99%
14.67%
14.27%
15.52%
15.9%
16.02%
13.97%
PAT Margin
10.03%
9.77%
9.29%
10.03%
9.98%
7.76%
7.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 6.42% vs 12.72% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 9.29% vs 18.59% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 10.67% vs 14.95% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 11.11% vs -49.06% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of KSB With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
2,695.70
3,510.45
-814.75
-23.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,695.70
3,510.45
-814.75
-23.21%
Raw Material Cost
1,274.60
1,295.02
-20.42
-1.58%
Purchase of Finished goods
274.90
412.75
-137.85
-33.40%
(Increase) / Decrease In Stocks
-93.20
9.66
-102.86
-1,064.80%
Employee Cost
364.30
682.85
-318.55
-46.65%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
501.60
585.24
-83.64
-14.29%
Total Expenditure (Excl Depreciation)
2,322.20
2,985.52
-663.32
-22.22%
Operating Profit (PBDIT) excl Other Income
373.50
524.93
-151.43
-28.85%
Other Income
59.20
57.76
1.44
2.49%
Operating Profit (PBDIT)
432.70
582.69
-149.99
-25.74%
Interest
3.00
30.47
-27.47
-90.15%
Exceptional Items
-25.50
0.00
-25.50
Gross Profit (PBDT)
404.20
552.22
-148.02
-26.80%
Depreciation
58.30
76.07
-17.77
-23.36%
Profit Before Tax
345.90
476.15
-130.25
-27.35%
Tax
90.00
131.50
-41.50
-31.56%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
255.90
344.64
-88.74
-25.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
255.90
344.64
-88.74
-25.75%
Share in Profit of Associates
14.60
5.46
9.14
167.40%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
270.50
350.10
-79.60
-22.74%
Equity Capital
34.80
31.70
3.10
9.78%
Face Value
2.00
1.00
0.00
Reserves
1,644.00
1,833.90
-189.90
-10.35%
Earnings per share (EPS)
15.55
11.04
4.51
40.85%
Diluted Earnings per share
15.54
11.08
4.46
40.25%
Operating Profit Margin (Excl OI)
13.86%
14.95%
0.00
-1.09%
Gross Profit Margin
14.99%
15.73%
0.00
-0.74%
PAT Margin
10.03%
9.97%
0.00
0.06%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,695.70 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 6.42% vs 12.72% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 270.50 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 9.29% vs 18.59% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 373.50 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 10.67% vs 14.95% in Dec 2024
Annual - Interest
Interest 3.00 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 11.11% vs -49.06% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.86%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
