Annual Results Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
34.81
34.81
34.81
34.81
34.81
34.81
Share Warrants & Outstandings
Total Reserve
1,643.93
1,450.54
1,267.10
1,108.31
976.03
855.81
Shareholder's Funds
1,678.73
1,485.35
1,301.91
1,143.12
1,010.84
890.62
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-10.90
2.28
1.54
1.29
-5.11
-0.89
Other Long Term Liabilities
3.73
2.17
2.1
1.95
2.03
0.9
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
85.62
56.98
43.70
43.31
51.67
45.35
Total Non-Current Liabilities
78.45
61.43
47.34
46.55
48.59
45.36
Current Liabilities
Trade Payables
441.43
371.93
343.25
314.27
279.15
262.76
Other Current Liabilities
499.19
370.06
319.49
270.59
211.60
231.23
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
60.00
Short Term Provisions
83.85
59.27
53.75
50.29
54.08
49.33
Total Current Liabilities
1,024.47
801.25
716.49
635.15
544.84
603.32
Total Liabilities
2,781.66
2,348.03
2,065.74
1,824.81
1,604.26
1,539.29
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,016.72
948.81
891.94
789.99
710.51
694.50
Less: Accumulated Depreciation
589.13
543.06
499.88
466.82
427.22
402.38
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
427.58
405.75
392.06
323.17
283.29
292.12
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
88.89
52.81
31.02
25.14
39.18
25.10
Intangible assets under development
2.97
1.85
1.38
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
96.50
87.83
79.54
74.16
69.75
66.23
Long Term Loans & Advances
51.96
58.56
63.11
91.37
49.79
21.57
Other Non Current Assets
4.87
4.81
5.58
10.25
14.69
16.73
Total Non-Current Assets
706.80
644.32
599.61
551.00
484.04
448.05
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
786.06
642.82
642.63
561.09
423.08
360.88
Sundry Debtors
869.19
650.27
491.72
403.65
277.98
266.76
Cash and Bank
283.39
323.47
274.57
261.01
354.53
403.35
Other Current Assets
89.10
73.90
45.95
40.38
48.58
42.02
Short Term Loans and Advances
48.28
14.40
12.43
8.84
17.21
19.40
Total Current Assets
2,074.85
1,703.71
1,466.13
1,273.81
1,120.22
1,091.25
Net Current Assets (Including Current Investments)
1,050.38
902.46
749.64
638.66
575.39
487.93
Total Current Assets Excluding Current Investments
2,074.85
1,703.71
1,466.13
1,273.81
1,120.22
1,091.25
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,781.66
2,348.03
2,065.74
1,824.81
1,604.26
1,539.29
Contingent Liabilities
211.99
192.21
187.22
176.54
118.47
57.36
Total Debt
0.00
0.00
0.00
0.00
0.00
60.00
Book Value per share (adjusted)
96.46
85.35
74.806
65.682
58.08
51.174
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2025 is 71.89% vs 3.33% in Dec 2024
Fixed Assets
YoY Growth in year ended Dec 2025 is 12.63% vs 8.38% in Dec 2024
Investments
YoY Growth in year ended Dec 2025 is 9.87% vs 10.42% in Dec 2024
Current Assets
YoY Growth in year ended Dec 2025 is 21.78% vs 16.20% in Dec 2024
Compare Balance Sheet Results of KSB
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
34.81
31.70
3.11
9.81%
Share Warrants & Outstandings
Total Reserve
1,643.93
1,827.70
-183.77
-10.05%
Shareholder's Funds
1,678.73
1,865.60
-186.87
-10.02%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
7.10
-7.10
-100.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
7.10
-7.10
-100.00%
Deferred Tax Assets / Liabilities
-10.90
-30.00
19.10
63.67%
Other Long Term Liabilities
3.73
62.90
-59.17
-94.07%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
85.62
19.20
66.42
345.94%
Total Non-Current Liabilities
78.45
59.20
19.25
32.52%
Current Liabilities
Trade Payables
441.43
336.70
104.73
31.10%
Other Current Liabilities
499.19
202.60
296.59
146.39%
Short Term Borrowings
0.00
483.70
-483.70
-100.00%
Short Term Provisions
83.85
59.10
24.75
41.88%
Total Current Liabilities
1,024.47
1,082.10
-57.63
-5.33%
Total Liabilities
2,781.66
3,006.90
-225.24
-7.49%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,016.72
955.20
61.52
6.44%
Less: Accumulated Depreciation
589.13
448.70
140.43
31.30%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
427.58
506.50
-78.92
-15.58%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
88.89
53.00
35.89
67.72%
Intangible assets under development
2.97
0.00
2.97
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
96.50
49.80
46.70
93.78%
Long Term Loans & Advances
51.96
39.80
12.16
30.55%
Other Non Current Assets
4.87
0.00
4.87
0.00%
Total Non-Current Assets
706.80
729.80
-23.00
-3.15%
Current Assets Loans & Advances
Current Investments
0.00
35.10
-35.10
-100.00%
Inventories
786.06
608.50
177.56
29.18%
Sundry Debtors
869.19
608.40
260.79
42.86%
Cash and Bank
283.39
874.50
-591.11
-67.59%
Other Current Assets
89.10
52.10
37.00
71.02%
Short Term Loans and Advances
48.28
102.00
-53.72
-52.67%
Total Current Assets
2,074.85
2,277.10
-202.25
-8.88%
Net Current Assets (Including Current Investments)
1,050.38
1,195.00
-144.62
-12.10%
Total Current Assets Excluding Current Investments
2,074.85
2,242.00
-167.15
-7.46%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,781.66
3,006.90
-225.24
-7.49%
Contingent Liabilities
211.99
3.80
208.19
5,478.68%
Total Debt
0.00
490.80
-490.80
-100.00%
Book Value per share (adjusted)
96.46
58.85
37.61
63.91%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 3.73 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 71.89% vs 3.33% in Dec 2024
Annual - Fixed Assets
Fixed Assets 516.47 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 12.63% vs 8.38% in Dec 2024
Annual - Investments
Investments 96.50 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 9.87% vs 10.42% in Dec 2024
Annual - Current Assets
Current Assets 2,074.85 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 21.78% vs 16.20% in Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
